Stock KAMANWALA6 KAMANWALA HOUSING CONSTRUCTION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kamanwala Housing Construction Limited

Equities

KAMANWALA6

INE344D01018

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 03:30:52 28/05/2024 pm IST 		5-day change 1st Jan Change
15.98 INR +0.69% Intraday chart for Kamanwala Housing Construction Limited -1.05% +17.50%
14/02 Kamanwala Housing Construction Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Kamanwala Housing Construction Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 144 146 61.73 64.55 180.4 108.1
Enterprise Value (EV) 1 324.9 201.7 127.4 45.09 156.2 80.92
P/E ratio 92.3 x -37.8 x 52.6 x -37.6 x 163 x -1.32 x
Yield - - - - - -
Capitalization / Revenue 0.81 x 0.71 x 2.16 x 2.45 x 6.33 x 2.79 x
EV / Revenue 1.84 x 0.97 x 4.47 x 1.71 x 5.48 x 2.09 x
EV / EBITDA -22 x -6.44 x -4.82 x -2.66 x -9.76 x -2.73 x
EV / FCF 7.16 x -5.01 x 24.5 x 2.52 x 5.65 x 2.13 x
FCF Yield 14% -20% 4.08% 39.8% 17.7% 46.9%
Price to Book 0.18 x 0.18 x 0.08 x 0.08 x 0.23 x 0.15 x
Nbr of stocks (in thousands) 14,093 14,093 14,093 14,093 14,093 14,093
Reference price 2 10.22 10.36 4.380 4.580 12.80 7.670
Announcement Date 14/08/18 05/09/19 04/09/20 06/09/21 07/09/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 176.7 207.1 28.52 26.39 28.5 38.72
EBITDA 1 -14.77 -31.34 -26.42 -16.95 -16.01 -29.59
EBIT 1 -17.14 -33.25 -28.94 -19.47 -16.38 -29.84
Operating Margin -9.7% -16.06% -101.46% -73.8% -57.47% -77.07%
Earnings before Tax (EBT) 1 1.123 -4.046 0.4484 -1.696 1.39 -85.14
Net income 1 1.56 -3.864 1.173 -1.716 1.11 -82.06
Net margin 0.88% -1.87% 4.11% -6.5% 3.89% -211.92%
EPS 2 0.1107 -0.2742 0.0832 -0.1218 0.0788 -5.823
Free Cash Flow 1 45.4 -40.28 5.192 17.93 27.63 37.94
FCF margin 25.69% -19.45% 18.2% 67.94% 96.94% 97.98%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 2,910.51% - 442.74% - 2,488.96% -
Dividend per Share - - - - - -
Announcement Date 14/08/18 05/09/19 04/09/20 06/09/21 07/09/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 181 55.7 65.6 - - -
Net Cash position 1 - - - 19.5 24.2 27.2
Leverage (Debt/EBITDA) -12.25 x -1.778 x -2.485 x - - -
Free Cash Flow 1 45.4 -40.3 5.19 17.9 27.6 37.9
ROE (net income / shareholders' equity) 0.19% -0.48% 0.07% -0.22% 0.14% -11.4%
ROA (Net income/ Total Assets) -0.82% -1.8% -1.74% -1.26% -1.14% -2.24%
Assets 1 -189.8 214.7 -67.34 136.2 -97.21 3,667
Book Value Per Share 2 57.00 56.80 56.80 56.80 56.90 50.90
Cash Flow per Share 2 0.7400 1.180 0.2100 0.2100 0.2600 0.2200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 14/08/18 05/09/19 04/09/20 06/09/21 07/09/22 06/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
KAMANWALA HOUSING CONSTRUCTION LIMITED Stock Kamanwala Housing Construction Limited
+17.50% 2.69M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+8.93% 27.9B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-9.06% 26.96B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+21.59% 25.34B
DLF LIMITED Stock DLF Limited
+12.89% 25.09B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+12.50% 22.23B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+31.45% 20.63B
EMAAR PROPERTIES Stock Emaar Properties
-2.27% 18.51B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+6.77% 17.31B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+31.38% 16.15B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. KAMANWALA6 Stock
  4. Financials Kamanwala Housing Construction Limited