|
Market Closed -
Euronext Paris
09:25:00 20/10/2026 pm IST
|
After hours 09:44:43 pm | |||
| 3.750 EUR | +1.08% |
|
3.763 | +0.35% |
| 15/10 | Kalray And OPENCHIP & SOFTWARE TECHNOLOGIES S.L. Sign A 12-Month Extension Of Their Partnership | CI |
| 14/10 | Kalray extends partnership with Openchip to €5m |  |
Company Valuation: Kalray
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 113.9 | 176 | 9.744 | 15.25 | 55.7 | - | - |
| Change | - | -38.35% | 54.45% | -94.46% | 56.47% | 265.38% | - | - |
| Enterprise Value (EV) 1 | 184.2 | 94.72 | 173 | 21.02 | 20.61 | 62.3 | 61.8 | 60.8 |
| Change | - | -48.58% | 82.63% | -87.85% | -1.97% | 202.35% | -0.8% | -1.62% |
| P/E | -12.2x | -6.94x | -14.7x | -0.4x | -3.19x | 74.2x | 41.2x | 33.7x |
| PBR | - | 2.93x | 3.56x | 0.33x | - | 2.18x | 2.06x | 1.95x |
| PEG | - | 1.96x | 0.3x | -0x | 0x | -1x | 0.5x | 1.5x |
| Capitalization / Revenue | 127x | 6.94x | 6.81x | 0.39x | 0.93x | 2.99x | 2.84x | 2.7x |
| EV / Revenue | 127x | 5.77x | 6.7x | 0.85x | 1.25x | 3.35x | 3.15x | 2.95x |
| EV / EBITDA | -31.9x | -35.4x | -161x | -2.57x | 4.46x | 4.83x | 4.87x | 4.64x |
| EV / EBIT | -9.89x | -4.83x | -10.6x | -0.73x | -2.11x | 56.6x | 34.3x | 27.6x |
| EV / FCF | -8.88x | -5.78x | -7.6x | -0.74x | -1.36x | -19.5x | 155x | 60.8x |
| FCF Yield | -11.3% | -17.3% | -13.2% | -135% | -73.7% | -5.14% | 0.65% | 1.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.592 | -2.5 | -1.41 | -2.64 | -0.37 | 0.05 | 0.09 | 0.11 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1.454 | 16.41 | 25.83 | 24.82 | 16.45 | 18.6 | 19.6 | 20.6 |
| EBITDA 1 | -5.771 | -2.678 | -1.074 | -8.188 | 4.624 | 12.9 | 12.7 | 13.1 |
| EBIT 1 | -18.62 | -19.63 | -16.26 | -28.94 | -9.769 | 1.1 | 1.8 | 2.2 |
| Net income 1 | -15.12 | -15.55 | -11.69 | -23.27 | -4.54 | 1 | 1.8 | 2.2 |
| Net Debt 1 | -0.596 | -19.22 | -3.002 | 11.28 | 5.361 | 6.6 | 6.1 | 5.1 |
| Reference price 2 | 31.700 | 17.340 | 20.750 | 1.050 | 1.180 | 3.710 | 3.710 | 3.710 |
| Nbr of stocks (in thousands) | 5,830 | 6,571 | 8,482 | 9,280 | 12,920 | 15,015 | - | - |
| Announcement Date | 28/03/22 | 17/04/23 | 24/04/24 | 30/04/25 | 23/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 74.2x | 3.35x | 4.83x | - | 6.25Cr | |
| 21.71x | 12.39x | 18.69x | 0.35% | 5,24200Cr | |
| 22.02x | 10.78x | 14.61x | 1.11% | 1,93200Cr | |
| 36.16x | 15.3x | 22.48x | 0.78% | 1,59700Cr | |
| 5.23x | 3.18x | 3.55x | 0.07% | 1,02400Cr | |
| 94.26x | 17x | 64.47x | -.--% | 88TCr | |
| 3.6x | 2.2x | 2.65x | 0.26% | 70TCr | |
| -39.86x | 7.99x | 22.28x | -.--% | 48TCr | |
| 32.39x | 11.76x | 22.03x | 2.08% | 25TCr | |
| Average | 27.74x | 9.33x | 19.51x | 0.58% | 1,34500Cr | |
| Weighted average by Cap. | 24.25x | 11.30x | 19.87x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALKAL Stock
- Valuation Kalray
Select your edition
All financial news and data tailored to specific country editions
