Stock ANUBHAV6 KAIZEN AGRO INFRABUILD LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kaizen Agro Infrabuild Limited

Equities

ANUBHAV6

INE891N01017

Construction & Engineering

Market Closed - Bombay S.E.
Other stock markets
 03:30:57 24/06/2024 pm IST 		5-day change 1st Jan Change
21.24 INR +2.76% Intraday chart for Kaizen Agro Infrabuild Limited +5.36% +72.68%
31/05 Kaizen Agro Infrabuild Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
06/05 Kaizen Agro Infrabuild Limited in Collaboration with National Agriculture Cooperative Marketing Federation of India Limited Secures 80 Metric Tons of Packet Tea Order from Uttar Pradesh Cooperative Federation Ltd CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 193.4 235.6 184.2 80.31 61.03 243.5
Enterprise Value (EV) 1 -374.2 -360.1 -491.8 -593.6 -630.4 -263.7
P/E ratio 903 x 2,660 x -215 x -375 x -35.6 x 63.2 x
Yield - - - - - -
Capitalization / Revenue 28.3 x 44.2 x 44.2 x 21.1 x 18.6 x 1.1 x
EV / Revenue -54.8 x -67.6 x -118 x -156 x -192 x -1.19 x
EV / EBITDA -781 x -2,158 x 532 x 3,272 x 376 x -50.4 x
EV / FCF -12.9 x -13.1 x -6.1 x 297 x -29.4 x 1.4 x
FCF Yield -7.76% -7.66% -16.4% 0.34% -3.41% 71.4%
Price to Book 0.28 x 0.34 x 0.26 x 0.12 x 0.09 x 0.35 x
Nbr of stocks (in thousands) 21,415 21,415 21,415 21,415 21,415 21,415
Reference price 2 9.030 11.00 8.600 3.750 2.850 11.37
Announcement Date 23/08/18 07/09/19 22/08/20 14/12/21 07/09/22 04/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 6.826 5.324 4.171 3.806 3.275 222.1
EBITDA 1 0.4791 0.1669 -0.924 -0.1814 -1.678 5.234
EBIT 1 0.2434 0.1243 -0.9665 -0.2239 -1.702 5.198
Operating Margin 3.57% 2.34% -23.18% -5.88% -51.97% 2.34%
Earnings before Tax (EBT) 1 0.2327 0.1202 -0.9669 -0.2239 -1.704 5.648
Net income 1 0.1785 0.0886 -0.9634 -0.2189 -1.707 3.931
Net margin 2.61% 1.66% -23.1% -5.75% -52.12% 1.77%
EPS 2 0.0100 0.004135 -0.0400 -0.0100 -0.0800 0.1800
Free Cash Flow 1 29.03 27.57 80.68 -2.001 21.47 -188.2
FCF margin 425.28% 517.77% 1,934.64% -52.58% 655.58% -84.72%
FCF Conversion (EBITDA) 6,059.56% 16,520.75% - - - -
FCF Conversion (Net income) 16,267.04% 31,129.56% - - - -
Dividend per Share - - - - - -
Announcement Date 23/08/18 07/09/19 22/08/20 14/12/21 07/09/22 04/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 568 596 676 674 691 507
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 29 27.6 80.7 -2 21.5 -188
ROE (net income / shareholders' equity) 0.03% 0.01% -0.14% -0.03% -0.25% 0.56%
ROA (Net income/ Total Assets) 0.02% 0.01% -0.08% -0.02% -0.14% 0.42%
Assets 1 833.9 812.4 1,162 1,164 1,194 944
Book Value Per Share 2 32.60 32.60 32.50 32.50 32.40 32.60
Cash Flow per Share 2 0 0 0.0100 0.0100 0.0100 0.3400
Capex - - - - 0.07 -
Capex / Sales - - - - 2.08% -
Announcement Date 23/08/18 07/09/19 22/08/20 14/12/21 07/09/22 04/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
KAIZEN AGRO INFRABUILD LIMITED Stock Kaizen Agro Infrabuild Limited
+72.68% 1.27Cr
VINCI Stock VINCI
-9.72% 6.23TCr
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+0.14% 5.81TCr
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.97% 4.01TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+13.93% 3.14TCr
FERROVIAL SE Stock Ferrovial SE
+10.48% 2.82TCr
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+14.61% 2.07TCr
WSP GLOBAL INC. Stock WSP Global Inc.
+12.58% 1.9TCr
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+76.98% 1.79TCr
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+34.48% 1.72TCr
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. ANUBHAV6 Stock
  4. Financials Kaizen Agro Infrabuild Limited