End-of-day quote
Shanghai S.E.
03:30:00 04/06/2024 am IST
|
5-day change
|
1st Jan Change
|
27.35
CNY
|
+0.29%
|
|
+3.72%
|
-26.10%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
11,670
|
11,214
|
4,837
|
3,499
|
-
|
Enterprise Value (EV)
1 |
11,670
|
11,214
|
4,837
|
3,499
|
3,499
|
P/E ratio
|
62.8
x
|
50.8
x
|
43
x
|
13.6
x
|
12.3
x
|
Yield
|
1.28%
|
0.82%
|
1.35%
|
-
|
-
|
Capitalization / Revenue
|
7.34
x
|
5.96
x
|
2.71
x
|
1.48
x
|
1.29
x
|
EV / Revenue
|
7.34
x
|
5.96
x
|
2.71
x
|
1.48
x
|
1.29
x
|
EV / EBITDA
|
67.9
x
|
44.3
x
|
35.8
x
|
10.2
x
|
8.69
x
|
EV / FCF
|
-1,89,79,89,925
x
|
-12,83,52,046
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
13.9
x
|
11.6
x
|
4.89
x
|
2.79
x
|
2.38
x
|
Nbr of stocks (in thousands)
|
1,30,704
|
1,30,704
|
1,30,704
|
1,30,704
|
-
|
Reference price
2 |
89.29
|
85.80
|
37.01
|
27.35
|
27.35
|
Announcement Date
|
25/02/22
|
27/02/23
|
24/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,589
|
1,882
|
1,785
|
2,370
|
2,703
|
EBITDA
1 |
-
|
171.8
|
253.1
|
135.1
|
342
|
402.5
|
EBIT
1 |
-
|
166.1
|
248.2
|
124.1
|
288.1
|
323.2
|
Operating Margin
|
-
|
10.45%
|
13.19%
|
6.95%
|
12.16%
|
11.96%
|
Earnings before Tax (EBT)
1 |
-
|
182.3
|
249.7
|
123.5
|
296
|
328.4
|
Net income
1 |
105.3
|
162.6
|
221.1
|
112.9
|
262.1
|
290.8
|
Net margin
|
-
|
10.23%
|
11.75%
|
6.32%
|
11.06%
|
10.76%
|
EPS
2 |
1.071
|
1.421
|
1.690
|
0.8600
|
2.010
|
2.220
|
Free Cash Flow
|
-
|
-6.149
|
-87.37
|
-
|
-
|
-
|
FCF margin
|
-
|
-0.39%
|
-4.64%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
1.143
|
0.7000
|
0.5000
|
-
|
-
|
Announcement Date
|
19/05/21
|
25/02/22
|
27/02/23
|
24/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-6.15
|
-87.4
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
27%
|
24.6%
|
11.6%
|
20.4%
|
19.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.440
|
7.420
|
7.560
|
9.820
|
11.50
|
Cash Flow per Share
2 |
-
|
0.4200
|
0.7500
|
1.340
|
0.8500
|
3.290
|
Capex
1 |
-
|
54
|
185
|
234
|
299
|
299
|
Capex / Sales
|
-
|
3.39%
|
9.85%
|
13.08%
|
12.61%
|
11.06%
|
Announcement Date
|
19/05/21
|
25/02/22
|
27/02/23
|
24/02/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -26.10% | 49Cr | | +4.63% | 10TCr | | -10.06% | 6.08TCr | | +82.86% | 5.11TCr | | +14.68% | 3.82TCr | | -0.68% | 3.07TCr | | +10.20% | 1.98TCr | | +10.56% | 1.65TCr | | +7.90% | 1.38TCr | | -2.61% | 1.33TCr |
Other Commodity Chemicals
|