Delayed
Hong Kong S.E.
11:09:01 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.198
HKD
|
-1.98%
|
|
-3.88%
|
+11.24%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
220
|
330
|
230
|
305
|
273
|
196.7
|
Enterprise Value (EV)
1 |
170.4
|
475.2
|
392.1
|
444.1
|
370.3
|
253.8
|
P/E ratio
|
97.3
x
|
-4.53
x
|
-5.78
x
|
-3.3
x
|
-6
x
|
24.6
x
|
Yield
|
1.82%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.61
x
|
0.94
x
|
0.97
x
|
1.11
x
|
2.01
x
|
1.1
x
|
EV / Revenue
|
0.47
x
|
1.35
x
|
1.66
x
|
1.62
x
|
2.73
x
|
1.42
x
|
EV / EBITDA
|
7.11
x
|
-100
x
|
-14.3
x
|
-23.3
x
|
-9.68
x
|
30.5
x
|
EV / FCF
|
12.4
x
|
32
x
|
24.4
x
|
8.93
x
|
27.1
x
|
10.4
x
|
FCF Yield
|
8.09%
|
3.12%
|
4.09%
|
11.2%
|
3.69%
|
9.66%
|
Price to Book
|
1.78
x
|
3.56
x
|
4.11
x
|
-8.64
x
|
-4.43
x
|
-3.73
x
|
Nbr of stocks (in thousands)
|
8,00,000
|
10,00,000
|
10,00,000
|
10,00,000
|
11,05,100
|
11,05,100
|
Reference price
2 |
0.2750
|
0.3300
|
0.2300
|
0.3050
|
0.2470
|
0.1780
|
Announcement Date
|
02/04/19
|
14/05/20
|
27/04/21
|
13/05/22
|
25/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
360.5
|
352.9
|
236.4
|
274.6
|
135.6
|
178.5
|
EBITDA
1 |
23.98
|
-4.739
|
-27.38
|
-19.03
|
-38.26
|
8.316
|
EBIT
1 |
7.47
|
-18.16
|
-45.85
|
-40.27
|
-52.74
|
0.549
|
Operating Margin
|
2.07%
|
-5.15%
|
-19.39%
|
-14.67%
|
-38.91%
|
0.31%
|
Earnings before Tax (EBT)
1 |
5.007
|
-50.09
|
-40.85
|
-101.3
|
-46.22
|
7.545
|
Net income
1 |
2.262
|
-59.34
|
-39.82
|
-92.45
|
-41.35
|
7.987
|
Net margin
|
0.63%
|
-16.82%
|
-16.84%
|
-33.67%
|
-30.51%
|
4.47%
|
EPS
2 |
0.002827
|
-0.0729
|
-0.0398
|
-0.0924
|
-0.0412
|
0.007227
|
Free Cash Flow
1 |
13.78
|
14.84
|
16.04
|
49.75
|
13.66
|
24.52
|
FCF margin
|
3.82%
|
4.2%
|
6.78%
|
18.12%
|
10.08%
|
13.73%
|
FCF Conversion (EBITDA)
|
57.47%
|
-
|
-
|
-
|
-
|
294.81%
|
FCF Conversion (Net income)
|
609.2%
|
-
|
-
|
-
|
-
|
306.95%
|
Dividend per Share
2 |
0.005000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/04/19
|
14/05/20
|
27/04/21
|
13/05/22
|
25/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
145
|
162
|
139
|
97.3
|
57.1
|
Net Cash position
1 |
49.6
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-30.63
x
|
-5.92
x
|
-7.309
x
|
-2.544
x
|
6.867
x
|
Free Cash Flow
1 |
13.8
|
14.8
|
16
|
49.7
|
13.7
|
24.5
|
ROE (net income / shareholders' equity)
|
1.74%
|
-54.9%
|
-53.4%
|
-951%
|
77.6%
|
-12.8%
|
ROA (Net income/ Total Assets)
|
2.46%
|
-4.08%
|
-8.12%
|
-9.37%
|
-19.2%
|
0.27%
|
Assets
1 |
92.1
|
1,453
|
490.1
|
986.6
|
215
|
2,910
|
Book Value Per Share
2 |
0.1500
|
0.0900
|
0.0600
|
-0.0400
|
-0.0600
|
-0.0500
|
Cash Flow per Share
2 |
0.0800
|
0.0700
|
0.0300
|
0.0300
|
0.0200
|
0.0200
|
Capex
1 |
5.93
|
40.1
|
11.1
|
4.13
|
3.36
|
5.45
|
Capex / Sales
|
1.65%
|
11.35%
|
4.7%
|
1.5%
|
2.48%
|
3.05%
|
Announcement Date
|
02/04/19
|
14/05/20
|
27/04/21
|
13/05/22
|
25/04/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +11.24% | 33.62M | | -17.47% | 89.75B | | +2.56% | 47.34B | | -7.41% | 18.16B | | -14.98% | 13.3B | | +113.05% | 10.44B | | -3.30% | 10.06B | | -16.77% | 5.61B | | -0.70% | 4.36B | | -10.90% | 4.28B |
Other Restaurants & Bars
|