Market Closed -
OTC Markets
01:26:49 17/07/2024 am IST
|
5-day change
|
1st Jan Change
|
6.17
USD
|
+1.23%
|
|
+2.32%
|
+25.66%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
613.6
|
1,668
|
1,600
|
1,789
|
1,526
|
1,979
|
-
|
-
|
Enterprise Value (EV)
1 |
603.5
|
1,613
|
1,528
|
1,654
|
1,526
|
2,037
|
1,914
|
1,596
|
P/E ratio
|
-
|
31.8
x
|
48
x
|
37.7
x
|
34.3
x
|
39.1
x
|
15.5
x
|
7.21
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.29
x
|
8.31
x
|
8.31
x
|
7
x
|
5.61
x
|
5.83
x
|
3.2
x
|
2.14
x
|
EV / Revenue
|
4.22
x
|
8.04
x
|
7.94
x
|
6.47
x
|
5.61
x
|
6
x
|
3.09
x
|
1.73
x
|
EV / EBITDA
|
8.76
x
|
16
x
|
19.9
x
|
14.8
x
|
13
x
|
14.4
x
|
5.74
x
|
2.91
x
|
EV / FCF
|
-307
x
|
36.6
x
|
57.2
x
|
873
x
|
-
|
-14.6
x
|
22.4
x
|
4.78
x
|
FCF Yield
|
-0.33%
|
2.73%
|
1.75%
|
0.11%
|
-
|
-6.85%
|
4.47%
|
20.9%
|
Price to Book
|
-
|
7.29
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,13,045
|
2,19,215
|
2,22,476
|
2,33,196
|
2,34,427
|
2,36,951
|
-
|
-
|
Reference price
2 |
2.880
|
7.610
|
7.190
|
7.670
|
6.510
|
8.350
|
8.350
|
8.350
|
Announcement Date
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
01/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
143.1
|
200.7
|
192.5
|
255.5
|
271.9
|
339.2
|
619
|
923.7
|
EBITDA
1 |
68.87
|
100.8
|
76.7
|
111.6
|
117.1
|
141.5
|
333.3
|
549
|
EBIT
|
-
|
87.24
|
59.29
|
-
|
73.84
|
-
|
-
|
-
|
Operating Margin
|
-
|
43.47%
|
30.79%
|
-
|
27.16%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
41.3
|
83.66
|
58.14
|
-
|
69.63
|
-
|
-
|
-
|
Net income
1 |
45.72
|
53.01
|
33.99
|
48.22
|
45.02
|
54.49
|
140.3
|
289.8
|
Net margin
|
31.96%
|
26.42%
|
17.65%
|
18.88%
|
16.56%
|
16.07%
|
22.67%
|
31.38%
|
EPS
2 |
-
|
0.2396
|
0.1497
|
0.2036
|
0.1901
|
0.2137
|
0.5385
|
1.158
|
Free Cash Flow
1 |
-1.965
|
44.03
|
26.71
|
1.894
|
-
|
-139.6
|
85.63
|
333.8
|
FCF margin
|
-1.37%
|
21.94%
|
13.87%
|
0.74%
|
-
|
-41.16%
|
13.83%
|
36.14%
|
FCF Conversion (EBITDA)
|
-
|
43.7%
|
34.82%
|
1.7%
|
-
|
-
|
25.69%
|
60.8%
|
FCF Conversion (Net income)
|
-
|
83.05%
|
78.57%
|
3.93%
|
-
|
-
|
61.03%
|
115.18%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
01/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
67.28
|
67.76
|
47.8
|
48.44
|
84.14
|
54.64
|
69.6
|
45.24
|
102.3
|
81.7
|
65.64
|
90.13
|
110.6
|
-
|
-
|
EBITDA
1 |
37.56
|
35.17
|
15.62
|
14.89
|
41.41
|
21.63
|
28.66
|
9.672
|
57.15
|
24.05
|
25.6
|
46.32
|
55.86
|
58.58
|
73.57
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0873
|
0.0776
|
0.0256
|
0.0133
|
0.0679
|
0.0271
|
0.0538
|
-
|
0.1086
|
0.0137
|
0.0230
|
0.0750
|
0.0955
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/22
|
16/05/22
|
15/08/22
|
14/11/22
|
30/03/23
|
15/05/23
|
10/08/23
|
14/11/23
|
01/04/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
58.2
|
-
|
-
|
Net Cash position
1 |
10.1
|
55.6
|
71.3
|
135
|
-
|
-
|
64.4
|
383
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.4112
x
|
-
|
-
|
Free Cash Flow
1 |
-1.96
|
44
|
26.7
|
1.89
|
-
|
-140
|
85.6
|
334
|
ROE (net income / shareholders' equity)
|
33.5%
|
27.5%
|
13.4%
|
13.3%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
22.7%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
233.6
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
1.040
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.3300
|
0.4300
|
0.3400
|
0.4200
|
-
|
0.5400
|
1.210
|
1.920
|
Capex
1 |
62.5
|
37.6
|
49.7
|
97.1
|
-
|
257
|
186
|
131
|
Capex / Sales
|
43.71%
|
18.75%
|
25.8%
|
37.99%
|
-
|
75.91%
|
30.02%
|
14.2%
|
Announcement Date
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
01/04/24
|
-
|
-
|
-
|
Last Close Price
8.35
CAD Average target price
11.3
CAD Spread / Average Target +35.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.74% | 54.49B | | +39.45% | 37.32B | | +9.94% | 32.22B | | +29.97% | 27.01B | | +59.50% | 12.09B | | +58.98% | 11.23B | | +2.27% | 10.8B | | +15.79% | 8.99B | | -.--% | 8.97B |
Gold Mining
|