End-of-day quote
Taipei Exchange
03:30:00 03/06/2024 am IST
|
5-day change
|
1st Jan Change
|
11.05
TWD
|
+5.24%
|
|
+25.43%
|
+12.76%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
385.2
|
332.8
|
394.2
|
424.3
|
342.2
|
325.6
|
Enterprise Value (EV)
1 |
454.7
|
283
|
344.3
|
277.8
|
217.2
|
214.8
|
P/E ratio
|
8.2
x
|
8.64
x
|
9.71
x
|
8.46
x
|
-18.4
x
|
-7.51
x
|
Yield
|
1.13%
|
1.64%
|
1.35%
|
1.46%
|
-
|
-
|
Capitalization / Revenue
|
0.43
x
|
0.29
x
|
0.54
x
|
0.59
x
|
0.67
x
|
0.74
x
|
EV / Revenue
|
0.51
x
|
0.25
x
|
0.47
x
|
0.39
x
|
0.42
x
|
0.49
x
|
EV / EBITDA
|
6.15
x
|
4.39
x
|
5.57
x
|
4.07
x
|
-44.5
x
|
-5.95
x
|
EV / FCF
|
7.41
x
|
2.49
x
|
-121
x
|
4.2
x
|
-8.98
x
|
-117
x
|
FCF Yield
|
13.5%
|
40.2%
|
-0.83%
|
23.8%
|
-11.1%
|
-0.85%
|
Price to Book
|
1.26
x
|
0.98
x
|
1.07
x
|
1
x
|
0.83
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
33,220
|
33,220
|
33,220
|
33,220
|
33,220
|
33,220
|
Reference price
2 |
11.60
|
10.02
|
11.87
|
12.77
|
10.30
|
9.800
|
Announcement Date
|
29/04/19
|
17/04/20
|
22/04/21
|
21/04/22
|
24/04/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
888.8
|
1,147
|
729.7
|
719.6
|
514.2
|
437.2
|
EBITDA
1 |
73.96
|
64.52
|
61.84
|
68.34
|
-4.887
|
-36.07
|
EBIT
1 |
62.97
|
54.4
|
52.06
|
58.85
|
-12.54
|
-43.4
|
Operating Margin
|
7.08%
|
4.74%
|
7.14%
|
8.18%
|
-2.44%
|
-9.93%
|
Earnings before Tax (EBT)
1 |
59.72
|
51.93
|
49.93
|
56.92
|
-12.89
|
-39.24
|
Net income
1 |
47.2
|
38.77
|
40.96
|
50.34
|
-18.64
|
-43.34
|
Net margin
|
5.31%
|
3.38%
|
5.61%
|
7%
|
-3.62%
|
-9.91%
|
EPS
2 |
1.415
|
1.160
|
1.222
|
1.509
|
-0.5610
|
-1.305
|
Free Cash Flow
1 |
61.36
|
113.7
|
-2.841
|
66.22
|
-24.2
|
-1.83
|
FCF margin
|
6.9%
|
9.91%
|
-0.39%
|
9.2%
|
-4.71%
|
-0.42%
|
FCF Conversion (EBITDA)
|
82.96%
|
176.2%
|
-
|
96.9%
|
-
|
-
|
FCF Conversion (Net income)
|
129.98%
|
293.2%
|
-
|
131.53%
|
-
|
-
|
Dividend per Share
2 |
0.1316
|
0.1645
|
0.1599
|
0.1862
|
-
|
-
|
Announcement Date
|
29/04/19
|
17/04/20
|
22/04/21
|
21/04/22
|
24/04/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
69.4
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
49.8
|
49.9
|
146
|
125
|
111
|
Leverage (Debt/EBITDA)
|
0.939
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
61.4
|
114
|
-2.84
|
66.2
|
-24.2
|
-1.83
|
ROE (net income / shareholders' equity)
|
16.7%
|
12%
|
11.6%
|
12.7%
|
-4.45%
|
-11.1%
|
ROA (Net income/ Total Assets)
|
6.2%
|
5.08%
|
4.45%
|
4.8%
|
-1.05%
|
-3.88%
|
Assets
1 |
761.3
|
763.8
|
921
|
1,049
|
1,772
|
1,117
|
Book Value Per Share
2 |
9.200
|
10.20
|
11.10
|
12.80
|
12.40
|
11.20
|
Cash Flow per Share
2 |
2.630
|
5.520
|
6.310
|
8.350
|
8.780
|
8.090
|
Capex
|
-
|
-
|
-
|
0.9
|
1
|
0.13
|
Capex / Sales
|
-
|
-
|
-
|
0.12%
|
0.2%
|
0.03%
|
Announcement Date
|
29/04/19
|
17/04/20
|
22/04/21
|
21/04/22
|
24/04/23
|
23/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.76% | 1.07Cr | | +1.06% | 7.08TCr | | +10.50% | 6.04TCr | | +23.39% | 4.04TCr | | +16.22% | 3.24TCr | | +10.12% | 2.88TCr | | +16.37% | 2.09TCr | | +9.05% | 1.87TCr | | +70.63% | 1.83TCr | | +37.07% | 1.71TCr |
Other Construction & Engineering
|