Financials JT Corporation

Equities

A089790

KR7089790000

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 03:30:00 13/05/2024 am IST 5-day change 1st Jan Change
8,890 KRW -0.67% Intraday chart for JT Corporation -6.52% +3.98%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24,819 54,171 1,29,909 1,06,335 67,098 77,990
Enterprise Value (EV) 1 31,795 49,798 1,22,811 82,516 40,625 57,583
P/E ratio 10.5 x 14.2 x 25.4 x 7.77 x 6.15 x 14.4 x
Yield - - - - - -
Capitalization / Revenue 0.74 x 1.28 x 2.91 x 1.62 x 0.82 x 1.65 x
EV / Revenue 0.95 x 1.17 x 2.75 x 1.26 x 0.5 x 1.22 x
EV / EBITDA 7.14 x 6.34 x 19.1 x 6.52 x 2.54 x 13.6 x
EV / FCF - 68,21,623 x 11,55,57,075 x 74,27,623 x 2,00,64,359 x -52,97,972 x
FCF Yield - 0% 0% 0% 0% -0%
Price to Book 1.12 x 2.03 x 4.06 x 2.31 x 1.14 x 1.3 x
Nbr of stocks (in thousands) 9,733 10,032 10,032 10,032 9,853 9,122
Reference price 2 2,550 5,400 12,950 10,600 6,810 8,550
Announcement Date 20/03/20 20/03/20 19/03/21 17/03/22 16/03/23 19/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 33,636 42,388 44,609 65,645 81,859 47,160
EBITDA 1 4,452 7,858 6,429 12,665 16,020 4,229
EBIT 1 3,754 5,887 5,209 11,423 15,082 2,940
Operating Margin 11.16% 13.89% 11.68% 17.4% 18.42% 6.23%
Earnings before Tax (EBT) 1 3,575 5,783 4,657 12,530 17,001 5,509
Net income 1 2,449 3,787 5,204 13,912 15,040 5,492
Net margin 7.28% 8.94% 11.67% 21.19% 18.37% 11.65%
EPS 2 244.0 379.0 510.0 1,365 1,108 594.0
Free Cash Flow - 7,300 1,063 11,109 2,025 -10,869
FCF margin - 17.22% 2.38% 16.92% 2.47% -23.05%
FCF Conversion (EBITDA) - 92.9% 16.53% 87.72% 12.64% -
FCF Conversion (Net income) - 192.74% 20.42% 79.85% 13.46% -
Dividend per Share - - - - - -
Announcement Date 20/03/20 20/03/20 19/03/21 17/03/22 16/03/23 19/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,976 - - - - -
Net Cash position 1 - 4,373 7,098 23,818 26,473 20,406
Leverage (Debt/EBITDA) 1.567 x - - - - -
Free Cash Flow - 7,300 1,063 11,109 2,025 -10,869
ROE (net income / shareholders' equity) - 23.7% 17.7% 35.7% 29.9% 9.6%
ROA (Net income/ Total Assets) - 7.43% 5.84% 10.9% 12% 2.16%
Assets 1 - 50,983 89,154 1,27,676 1,25,543 2,54,535
Book Value Per Share 2 2,276 2,661 3,189 4,591 5,952 6,552
Cash Flow per Share 2 784.0 1,794 2,313 3,208 2,854 1,204
Capex 1 105 251 273 880 1,401 3,358
Capex / Sales 0.31% 0.59% 0.61% 1.34% 1.71% 7.12%
Announcement Date 20/03/20 20/03/20 19/03/21 17/03/22 16/03/23 19/03/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A089790 Stock
  4. Financials JT Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW