End-of-day quote
Johannesburg S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
83.73
ZAR
|
-0.29%
|
|
+0.25%
|
-9.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,222
|
9,621
|
9,578
|
9,277
|
7,906
|
7,161
|
-
|
-
|
Enterprise Value (EV)
1 |
7,974
|
7,162
|
7,438
|
9,277
|
7,906
|
7,161
|
7,161
|
7,161
|
P/E ratio
|
14.6
x
|
12
x
|
-
|
12
x
|
-
|
7.92
x
|
7.93
x
|
7.21
x
|
Yield
|
5.77%
|
6.44%
|
6.73%
|
-
|
8.48%
|
9.54%
|
10.6%
|
11.3%
|
Capitalization / Revenue
|
4.67
x
|
3.93
x
|
3.81
x
|
-
|
2.78
x
|
2.36
x
|
2.17
x
|
2.02
x
|
EV / Revenue
|
4.67
x
|
3.93
x
|
3.81
x
|
-
|
2.78
x
|
2.36
x
|
2.17
x
|
2.02
x
|
EV / EBITDA
|
1,14,92,755
x
|
90,76,625
x
|
90,79,111
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.57
x
|
2.37
x
|
2.19
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
85,522
|
85,522
|
85,522
|
85,522
|
85,522
|
85,522
|
-
|
-
|
Reference price
2 |
119.5
|
112.5
|
112.0
|
108.5
|
92.44
|
83.73
|
83.73
|
83.73
|
Announcement Date
|
24/02/20
|
25/02/21
|
01/03/22
|
08/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,187
|
2,446
|
2,517
|
-
|
2,844
|
3,030
|
3,301
|
3,541
|
EBITDA
|
889.4
|
1,060
|
1,055
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
687
|
811
|
798
|
-
|
805
|
867.5
|
997.5
|
1,112
|
Operating Margin
|
31.41%
|
33.15%
|
31.7%
|
-
|
28.31%
|
28.63%
|
30.22%
|
31.39%
|
Earnings before Tax (EBT)
|
948.2
|
1,065
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
695
|
778.4
|
722
|
748.6
|
-
|
877
|
876
|
964
|
Net margin
|
31.78%
|
31.82%
|
28.68%
|
-
|
-
|
28.94%
|
26.54%
|
27.22%
|
EPS
2 |
8.205
|
9.401
|
-
|
9.011
|
-
|
10.57
|
10.56
|
11.62
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
6.900
|
7.250
|
7.540
|
-
|
7.840
|
7.990
|
8.910
|
9.435
|
Announcement Date
|
24/02/20
|
25/02/21
|
01/03/22
|
08/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
2,248
|
2,459
|
2,140
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.5%
|
19.3%
|
17.3%
|
-
|
19.4%
|
18.1%
|
20.9%
|
21.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
46.50
|
47.40
|
51.00
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
105
|
-
|
-
|
-
|
-
|
51
|
54
|
57
|
Capex / Sales
|
4.8%
|
-
|
-
|
-
|
-
|
1.68%
|
1.64%
|
1.61%
|
Announcement Date
|
24/02/20
|
25/02/21
|
01/03/22
|
08/03/23
|
18/03/24
|
-
|
-
|
-
|
Last Close Price
83.73
ZAR Average target price
55.11
ZAR Spread / Average Target -34.18% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.42% | 380M | | +0.16% | 75.94B | | +12.06% | 21.7B | | +27.19% | 12.54B | | +39.83% | 8.36B | | -0.13% | 7.96B | | +44.53% | 5.21B | | -2.16% | 2.96B | | -5.45% | 1.69B | | +15.14% | 1.29B |
Securities & Commodity Exchanges
|