Financials JR Holding ASI S.A.

Equities

JRH

PLJRINV00013

Real Estate Development & Operations

Delayed Warsaw S.E. 01:00:24 15/05/2024 pm IST 5-day change 1st Jan Change
6.98 PLN -0.29% Intraday chart for JR Holding ASI S.A. -6.18% +29.74%

Valuation

Fiscal Period: December 2018 2021 2022 2023
Capitalization 1 21.97 357 331.4 235.9
Enterprise Value (EV) 1 32.71 356.7 300.5 235.9
P/E ratio -3.76 x -0.92 x -3.35 x -6.11 x
Yield - - - -
Capitalization / Revenue 4.67 x -0.78 x -2.5 x -6.56 x
EV / Revenue 6.95 x -0.78 x -2.27 x -6.56 x
EV / EBITDA 15.4 x -0.77 x -2.15 x -5.52 x
EV / FCF 58.4 x - -3.48 x -6.73 x
FCF Yield 1.71% - -28.8% -14.9%
Price to Book 0.82 x 1.14 x 1.61 x 1.19 x
Nbr of stocks (in thousands) 38,543 40,115 40,612 43,857
Reference price 2 0.5700 8.900 8.160 5.380
Announcement Date 30/05/19 15/05/23 15/05/23 27/03/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2021 2022 2023
Net sales 1 4.707 -460 -132.6 -35.96
EBITDA 1 2.13 -462.3 -139.6 -42.7
EBIT 1 2.087 -462.3 -139.7 -42.71
Operating Margin 44.35% 100.52% 105.3% 118.75%
Earnings before Tax (EBT) 1 -4.477 -462.4 -140.2 -43.25
Net income 1 -5.837 -376.4 -98.69 -36.9
Net margin -124.01% 81.83% 74.41% 102.61%
EPS 2 -0.1516 -9.710 -2.432 -0.8800
Free Cash Flow 1 0.5601 - -86.43 -35.03
FCF margin 11.9% - 65.17% 97.41%
FCF Conversion (EBITDA) 26.29% - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 30/05/19 15/05/23 15/05/23 27/03/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2021 2022 2023
Net Debt 1 10.7 - - -
Net Cash position 1 - 0.36 30.9 0.04
Leverage (Debt/EBITDA) 5.043 x - - -
Free Cash Flow 1 0.56 - -86.4 -35
ROE (net income / shareholders' equity) -19.7% - -38.8% -18.3%
ROA (Net income/ Total Assets) 2.53% - -22.8% -8.69%
Assets 1 -231 - 432.8 424.5
Book Value Per Share 2 0.6900 7.800 5.070 4.520
Cash Flow per Share 2 0.0200 0.0100 0.7600 0
Capex - - - -
Capex / Sales - - - -
Announcement Date 30/05/19 15/05/23 15/05/23 27/03/24
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. JRH Stock
  4. Financials JR Holding ASI S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW