Financials John Marshall Bancorp, Inc.

Equities

JMSB

US47805L1017

Banks

Market Closed - Nasdaq 01:30:00 10/05/2024 am IST 5-day change 1st Jan Change
17.69 USD +2.02% Intraday chart for John Marshall Bancorp, Inc. +3.33% -21.59%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 173.7 195.9 179.1 251 403.4 317.6
Enterprise Value (EV) 1 180 209.9 93.52 193.2 396.8 311.8
P/E ratio 16.7 x 14.1 x 10.6 x 10.9 x 12.8 x 62.7 x
Yield - - - - - 0.98%
Capitalization / Revenue 3.96 x 4.01 x 3.43 x 3.89 x 5.61 x 8.19 x
EV / Revenue 4.1 x 4.3 x 1.79 x 2.99 x 5.52 x 8.04 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.35 x 1.33 x 1.04 x 1.3 x 1.9 x 1.38 x
Nbr of stocks (in thousands) 11,615 11,870 12,524 12,615 14,018 14,080
Reference price 2 14.95 16.50 14.30 19.90 28.78 22.56
Announcement Date 11/03/19 12/04/20 17/03/21 04/03/22 23/03/23 20/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 43.87 48.83 52.24 64.52 71.94 38.8
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 15.35 20.13 23.07 32.26 40.06 7.981
Net income 1 12.17 15.92 18.53 25.46 31.8 5.158
Net margin 27.75% 32.6% 35.47% 39.46% 44.21% 13.3%
EPS 2 0.8946 1.168 1.351 1.826 2.248 0.3600
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 0.2200
Announcement Date 11/03/19 12/04/20 17/03/21 04/03/22 23/03/23 20/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6.39 14 - - - -
Net Cash position 1 - - 85.6 57.9 6.62 5.85
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.99% 10.5% 10.6% 12.9% 15.1% 2.33%
ROA (Net income/ Total Assets) 0.95% 1.07% 1.07% 1.26% 1.41% 0.22%
Assets 1 1,285 1,488 1,734 2,018 2,249 2,296
Book Value Per Share 2 11.10 12.40 13.80 15.30 15.20 16.30
Cash Flow per Share 2 0.6200 0.3900 10.20 7.740 4.390 7.020
Capex 1 1.2 0.26 0.58 0.35 0.16 0.61
Capex / Sales 2.74% 0.54% 1.12% 0.55% 0.22% 1.58%
Announcement Date 11/03/19 12/04/20 17/03/21 04/03/22 23/03/23 20/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JMSB Stock
  4. Financials John Marshall Bancorp, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW