Stock JF6 JOHANNESBURG STOCK EXCHANGE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Johannesburg Stock Exchange Limited Börse Stuttgart

Equities

JF6

ZAE000079711

Financial & Commodity Market Operators

Market Closed - Börse Stuttgart
Other stock markets
 07:58:28 20/06/2024 pm IST 		5-day change 1st Jan Change
5.25 EUR 0.00% Intraday chart for Johannesburg Stock Exchange Limited +15.64% +28.68%
02:14pm Kibo Energy chair & CEO to exit amid board shuffle and fundraise AN
01:02am Choppies Enterprises in Talks on Possible Sale of Mediland Health Care Distributors Proprietary CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,222 9,621 9,578 9,277 7,906 9,108 - -
Enterprise Value (EV) 1 7,974 7,162 7,438 9,277 7,906 9,108 9,108 9,108
P/E ratio 14.6 x 12 x - 12 x - 10.1 x 10.1 x 9.2 x
Yield 5.77% 6.44% 6.73% - 8.48% 7.79% 8.35% 8.81%
Capitalization / Revenue 4.67 x 3.93 x 3.81 x - 2.78 x 2.95 x 2.75 x 2.56 x
EV / Revenue 4.67 x 3.93 x 3.81 x - 2.78 x 2.95 x 2.75 x 2.56 x
EV / EBITDA 1,14,92,755 x 90,76,625 x 90,79,111 x - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.57 x 2.37 x 2.19 x - - - - -
Nbr of stocks (in thousands) 85,522 85,522 85,522 85,522 85,522 85,522 - -
Reference price 2 119.5 112.5 112.0 108.5 92.44 106.9 106.9 106.9
Announcement Date 24/02/20 25/02/21 01/03/22 08/03/23 18/03/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,187 2,446 2,517 - 2,844 3,083 3,310 3,553
EBITDA 889.4 1,060 1,055 - - - - -
EBIT 1 687 811 798 - 805 910.5 998 1,110
Operating Margin 31.41% 33.15% 31.7% - 28.31% 29.53% 30.16% 31.24%
Earnings before Tax (EBT) 948.2 1,065 - - - - - -
Net income 1 695 778.4 722 748.6 - 877 876 964
Net margin 31.78% 31.82% 28.68% - - 28.45% 26.47% 27.13%
EPS 2 8.205 9.401 - 9.011 - 10.57 10.56 11.62
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 6.900 7.250 7.540 - 7.840 8.330 8.925 9.425
Announcement Date 24/02/20 25/02/21 01/03/22 08/03/23 18/03/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2024 S1 2024 S2 2025 S1
Net sales 1 1,265 1,181 1,529 1,651 1,727
EBITDA - - - - -
EBIT 1 522.7 288.3 528 - -
Operating Margin 41.31% 24.41% 34.53% - -
Earnings before Tax (EBT) 659.8 405 - - -
Net income 485.3 293.1 - - -
Net margin 38.35% 24.82% - - -
EPS 5.662 3.739 - - -
Dividend per Share - - - - -
Announcement Date 05/08/20 25/02/21 - - -
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 2,248 2,459 2,140 - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.5% 19.3% 17.3% - 19.4% 19.5% 20.8% 21.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 46.50 47.40 51.00 - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 105 - - - 64.9 51 54 57
Capex / Sales 4.8% - - - 2.28% 1.65% 1.63% 1.6%
Announcement Date 24/02/20 25/02/21 01/03/22 08/03/23 18/03/24 - - -
1ZAR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
106.9 ZAR
Average target price
56.1 ZAR
Spread / Average Target
-47.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Securities & Commodity Exchanges

1st Jan change Capi.
CME GROUP INC. Stock CME Group Inc.
-5.75% 7.08TCr
TRADEWEB MARKETS INC. Stock Tradeweb Markets Inc.
+16.48% 2.24TCr
JAPAN EXCHANGE GROUP, INC. Stock Japan Exchange Group, Inc.
+23.53% 1.21TCr
SAUDI TADAWUL GROUP HOLDING COMPANY Stock Saudi Tadawul Group Holding Company
+28.59% 758.72Cr
BSE LIMITED Stock BSE Limited
+18.83% 439.99Cr
DUBAI FINANCIAL MARKET Stock Dubai Financial Market
-6.47% 280.81Cr
MULTI COMMODITY EXCHANGE OF INDIA LIMITED Stock Multi Commodity Exchange of India Limited
+20.35% 236.52Cr
INDIAN ENERGY EXCHANGE LIMITED Stock Indian Energy Exchange Limited
+7.73% 193.22Cr
BOLSAS Y MERCADOS ARGENTINOS S.A. Stock Bolsas y Mercados Argentinos S.A.
+92.95% 137.01Cr
Securities & Commodity Exchanges
  1. Stock Market
  2. Equities
  3. JSE Stock
  4. JF6 Stock
  5. Financials Johannesburg Stock Exchange Limited