Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.05 CAD | -.--% | -.--% | +66.67% |
31/05 | JM Capital II Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
30/04 | JM Capital II Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.175 | 0.175 | 0.175 | 0.175 | 0.0875 | 0.105 |
Enterprise Value (EV) 1 | 0.2943 | 0.3389 | 0.3717 | 0.4069 | 0.3653 | 0.4218 |
P/E ratio | -3.06 x | -4.97 x | -4.6 x | -4.98 x | -1.39 x | -2.22 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -34.1 x | -11.5 x | -23.1 x | -18.5 x | -33.6 x | -23 x |
FCF Yield | -2.93% | -8.73% | -4.34% | -5.4% | -2.98% | -4.35% |
Price to Book | -0.82 x | -0.71 x | -0.61 x | -0.55 x | -0.23 x | -0.24 x |
Nbr of stocks (in thousands) | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
Reference price 2 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0250 | 0.0300 |
Announcement Date | 30/04/19 | 27/04/20 | 30/04/21 | 02/05/22 | 01/05/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.036 | -0.0192 | -0.0194 | -0.0185 | -0.0265 | -0.0214 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.0572 | -0.0352 | -0.0381 | -0.0352 | -0.0632 | -0.0472 |
Net income 1 | -0.0572 | -0.0352 | -0.0381 | -0.0352 | -0.0632 | -0.0472 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0163 | -0.0101 | -0.0109 | -0.0100 | -0.0180 | -0.0135 |
Free Cash Flow 1 | -0.008628 | -0.0296 | -0.0161 | -0.022 | -0.0109 | -0.0183 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 27/04/20 | 30/04/21 | 02/05/22 | 01/05/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.12 | 0.16 | 0.2 | 0.23 | 0.28 | 0.32 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.01 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 |
ROE (net income / shareholders' equity) | 31.1% | 15.3% | 14.3% | 11.6% | 17.9% | 11.6% |
ROA (Net income/ Total Assets) | -581% | -526% | -684% | -1,049% | -696% | -407% |
Assets 1 | 0.009838 | 0.006688 | 0.005571 | 0.003351 | 0.009069 | 0.0116 |
Book Value Per Share 2 | -0.0600 | -0.0700 | -0.0800 | -0.0900 | -0.1100 | -0.1200 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 27/04/20 | 30/04/21 | 02/05/22 | 01/05/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+66.67% | 127K | |
+111.71% | 6.55B | |
+98.02% | 1.23B | |
+2.52% | 986M | |
+14.96% | 752M | |
+2.11% | 666M | |
+2.33% | 620M | |
-.--% | 600M | |
+8.61% | 528M | |
-.--% | 500M |
- Stock Market
- Equities
- JCI.H Stock
- Financials JM Capital II Corp.