Financials Jindal Photo Limited Bombay S.E.

Equities

532624

INE796G01012

Financial & Commodity Market Operators

Market Closed - Bombay S.E. 03:30:50 22/05/2024 pm IST 5-day change 1st Jan Change
700.3 INR +8.63% Intraday chart for Jindal Photo Limited +12.57% +17.56%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 545.7 209.8 82.58 841.2 2,692 2,801
Enterprise Value (EV) 1 538 175.7 579.6 1,402 3,293 3,462
P/E ratio -22.7 x 128 x -2.43 x -18.9 x 0.42 x 1.68 x
Yield - - - - - -
Capitalization / Revenue 67.8 x 34.3 x 42.7 x 225 x 2,012 x 35.6 x
EV / Revenue 66.8 x 28.7 x 300 x 375 x 2,461 x 44 x
EV / EBITDA 169 x -689 x -219 x -3,853 x -980 x 47 x
EV / FCF 276 x 520 x - - - -
FCF Yield 0.36% 0.19% - - - -
Price to Book 3.53 x 1.34 x 0.34 x 3.36 x 0.15 x 0.14 x
Nbr of stocks (in thousands) 10,258 10,258 10,258 10,258 10,258 10,258
Reference price 2 53.20 20.45 8.050 82.00 262.4 273.0
Announcement Date 31/08/18 03/09/19 07/09/20 07/09/21 07/09/22 02/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8.05 6.113 1.933 3.743 1.338 78.67
EBITDA 1 3.175 -0.2549 -2.65 -0.364 -3.359 73.63
EBIT 1 2.504 -0.9131 -3.131 -0.845 -3.84 73.14
Operating Margin 31.1% -14.94% -161.98% -22.58% -287% 92.98%
Earnings before Tax (EBT) 1 -23.41 16.04 -47.23 -48.79 6,322 1,660
Net income 1 -24.05 1.68 -33.96 -44.57 6,337 1,672
Net margin -298.74% 27.48% -1,756.65% -1,190.86% 4,73,627.95% 2,124.86%
EPS 2 -2.344 0.1600 -3.310 -4.350 617.8 163.0
Free Cash Flow 1 1.952 0.3379 - - - -
FCF margin 24.25% 5.53% - - - -
FCF Conversion (EBITDA) 61.48% - - - - -
FCF Conversion (Net income) - 20.11% - - - -
Dividend per Share - - - - - -
Announcement Date 31/08/18 03/09/19 07/09/20 07/09/21 07/09/22 02/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 497 561 601 661
Net Cash position 1 7.76 34.1 - - - -
Leverage (Debt/EBITDA) - - -187.6 x -1,542 x -178.9 x 8.983 x
Free Cash Flow 1 1.95 0.34 - - - -
ROE (net income / shareholders' equity) -2.67% 0.21% -12.6% -18.1% 68.5% 8.76%
ROA (Net income/ Total Assets) 0.14% -0.06% -0.2% -0.05% -0.02% 0.23%
Assets 1 -16,864 -3,011 17,378 86,217 -2,66,26,647 7,29,340
Book Value Per Share 2 15.10 15.20 23.60 24.40 1,779 1,942
Cash Flow per Share 2 0.1300 0.0600 0.1100 0.0200 0.0200 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 31/08/18 03/09/19 07/09/20 07/09/21 07/09/22 02/09/23
1INR in Million2INR
Estimates