Stock 5285 JIH LIN TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jih Lin Technology Co., Ltd.

Equities

5285

TW0005285001

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 03:30:00 06/05/2024 am IST 		5-day change 1st Jan Change
66.8 TWD +0.91% Intraday chart for Jih Lin Technology Co., Ltd. +0.91% -7.22%
08/03 Jih Lin Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jih Lin Technology Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,800 6,106 7,132 11,020 6,143 7,347
Enterprise Value (EV) 1 6,988 7,528 8,419 11,959 7,078 8,035
P/E ratio 17.8 x 27.7 x 56.7 x 22.4 x 14.8 x 41.1 x
Yield 5.2% 3.79% 3.18% 3.7% 5.81% 2.78%
Capitalization / Revenue 1.16 x 1.37 x 1.64 x 1.74 x 0.98 x 1.43 x
EV / Revenue 1.4 x 1.69 x 1.94 x 1.89 x 1.13 x 1.57 x
EV / EBITDA 10.9 x 16.6 x 20.4 x 14.7 x 10.9 x 18.5 x
EV / FCF -18.6 x 129 x 28.3 x -217 x 28.5 x 13.6 x
FCF Yield -5.37% 0.78% 3.53% -0.46% 3.51% 7.38%
Price to Book 2.6 x 2.5 x 3.03 x 3.58 x 1.97 x 2.56 x
Nbr of stocks (in thousands) 83,811 94,089 94,089 1,02,041 1,02,041 1,02,041
Reference price 2 69.20 64.90 75.80 108.0 60.20 72.00
Announcement Date 22/03/19 24/03/20 22/03/21 18/03/22 22/03/23 08/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,009 4,458 4,347 6,332 6,274 5,132
EBITDA 1 639.4 453.4 412.8 812 649.7 433.6
EBIT 1 459.4 264.8 225.6 616.2 442.5 225.8
Operating Margin 9.17% 5.94% 5.19% 9.73% 7.05% 4.4%
Earnings before Tax (EBT) 1 459.9 240.8 165.9 601 527.9 275.9
Net income 1 380.8 218.2 129 468.7 416.7 178.6
Net margin 7.6% 4.89% 2.97% 7.4% 6.64% 3.48%
EPS 2 3.882 2.339 1.338 4.820 4.080 1.750
Free Cash Flow 1 -375 58.35 297.2 -55.22 248.1 592.8
FCF margin -7.49% 1.31% 6.84% -0.87% 3.95% 11.55%
FCF Conversion (EBITDA) - 12.87% 71.99% - 38.18% 136.72%
FCF Conversion (Net income) - 26.74% 230.31% - 59.53% 331.87%
Dividend per Share 2 3.600 2.460 2.412 4.000 3.500 2.000
Announcement Date 22/03/19 24/03/20 22/03/21 18/03/22 22/03/23 08/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 1,602 1,682 1,605 1,384 1,283 1,257 1,325 1,266
EBITDA - - - - - - - -
EBIT 1 119.3 175.6 89.42 58.19 35.68 57.63 72.18 60.33
Operating Margin 7.45% 10.44% 5.57% 4.2% 2.78% 4.58% 5.45% 4.77%
Earnings before Tax (EBT) 1 - - 132.6 33.82 34.28 106.2 101.8 33.62
Net income 1 114.5 172.2 103.9 26.16 14.57 94.76 46.68 22.62
Net margin 7.14% 10.24% 6.47% 1.89% 1.14% 7.54% 3.52% 1.79%
EPS 2 1.120 1.690 1.010 - 0.1400 0.9300 0.4600 0.2200
Dividend per Share - - - - - - - -
Announcement Date 04/05/22 11/08/22 10/11/22 22/03/23 10/05/23 07/08/23 09/11/23 08/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,189 1,421 1,287 938 935 688
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.859 x 3.135 x 3.117 x 1.156 x 1.439 x 1.587 x
Free Cash Flow 1 -375 58.3 297 -55.2 248 593
ROE (net income / shareholders' equity) 17.8% 9.32% 5.39% 17.3% 13.5% 5.97%
ROA (Net income/ Total Assets) 6.4% 3.33% 2.7% 7.01% 4.97% 2.64%
Assets 1 5,952 6,546 4,778 6,688 8,392 6,775
Book Value Per Share 2 26.60 25.90 25.00 30.20 30.50 28.10
Cash Flow per Share 2 9.810 7.510 12.30 8.260 8.430 10.70
Capex 1 561 157 119 207 147 95
Capex / Sales 11.19% 3.52% 2.74% 3.27% 2.34% 1.85%
Announcement Date 22/03/19 24/03/20 22/03/21 18/03/22 22/03/23 08/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
66.8
Average target price
-
Consensus

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
JIH LIN TECHNOLOGY CO., LTD. Stock Jih Lin Technology Co., Ltd.
-7.22% 211M
NVIDIA CORPORATION Stock NVIDIA Corporation
+86.06% 2,268B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+32.55% 631B
BROADCOM INC. Stock Broadcom Inc.
+17.38% 607B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+5.68% 252B
QUALCOMM, INC. Stock Qualcomm, Inc.
+25.73% 203B
INTEL CORPORATION Stock Intel Corporation
-38.37% 132B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+40.77% 133B
ARM HOLDINGS PLC Stock Arm Holdings plc
+42.36% 110B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+2.40% 101B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 5285 Stock
  4. Financials Jih Lin Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW