Company Valuation: Jiaze Renewables Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,479 9,178 8,593 8,082 12,932 11,634 - -
Change - -26.45% -6.37% -5.95% 60.02% -10.04% - -
Enterprise Value (EV) 12,479 9,178 8,593 8,082 12,932 11,634 11,634 11,634
Change - -26.45% -6.37% -5.95% 60.02% -10.04% 0% 0%
P/E 16.6x 17.1x 11x 13.3x 16.4x 15.6x 13.4x 8.1x
PBR - 1.59x 1.33x - - - - -
PEG - -0.6x 0.2x -0.6x 2.05x -2.11x 0.8x 0.1x
Capitalization / Revenue - 4.99x 3.58x - - 4.55x 4.01x 2.51x
EV / Revenue - 0x 0x - - 4.55x 4.01x 2.51x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x - - 12.9x 11.3x 6.89x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.31 0.22 0.32 0.25 0.27 0.25 0.29 0.48
Distribution rate - - - - - - - -
Net sales 1 - 1,841 2,403 - - 2,558 2,901 4,629
EBITDA - 927.5 1,469 - - - - -
EBIT 1 - 538.5 872.7 - - 899 1,034 1,689
Net income 1 751.8 535.4 803.1 630.1 714.2 736 848 1,392
Net Debt - - - - - - - -
Reference price 2 5.160 3.770 3.530 3.320 4.440 3.890 3.890 3.890
Nbr of stocks (in thousands) 24,18,394 24,34,414 24,34,345 24,34,351 29,12,723 29,90,723 - -
Announcement Date 27/04/22 07/04/23 22/04/24 25/03/25 27/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.56x - - - 173.52Cr
29.88x6.96x18.79x-.--% 3.94TCr
13.71x2.71x10.12x3.04% 3.18TCr
12.45x6.71x13.96x3.53% 2.91TCr
21.1x10.58x15.24x2.14% 2.75TCr
22.35x7.65x12.48x1.73% 2.71TCr
73.4x18.41x21.87x-.--% 2.19TCr
16.12x5.06x10.05x3.49% 1.82TCr
Average 25.57x 8.30x 14.64x 1.99% 2.46TCr
Weighted average by Cap. 25.86x 7.94x 14.80x 1.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 601619 Stock
  4. Valuation Jiaze Renewables Corporation Limited