JIANGSU YAWEI MACHINE TOOL CO., LTD. Financials Jiangsu Yawei Machine Tool Co., Ltd.
Equities
002559
CNE1000010S1
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.19 CNY | -3.67% |
|
-3.47% | -20.29% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,092 | 2,891 | 4,668 | 3,914 | 6,395 | 5,052 | - |
| Enterprise Value (EV) 1 | 3,092 | 2,891 | 4,668 | 3,914 | 6,395 | 5,052 | 5,052 |
| P/E ratio | 32.1 x | 21.6 x | 36.5 x | 528 x | 64.1 x | 28.7 x | 24.8 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.11 x | 1.76 x | 2.34 x | 2.14 x | 3.32 x | 2.08 x | 1.76 x |
| EV / Revenue | 2.11 x | 1.76 x | 2.34 x | 2.14 x | 3.32 x | 2.08 x | 1.76 x |
| EV / EBITDA | 18.9 x | - | 27.8 x | -39.7 x | 40.5 x | 14.7 x | 12 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 1.99 x | - | 2.69 x | 2.32 x | 3.67 x | 2.72 x | 2.59 x |
| Nbr of stocks (in thousands) | 5,43,464 | 5,43,464 | 5,43,464 | 5,41,424 | 5,54,639 | 5,49,765 | - |
| Reference price 2 | 5.690 | 5.320 | 8.590 | 7.230 | 11.53 | 9.190 | 9.190 |
| Announcement Date | 20/04/20 | 01/03/21 | 30/03/22 | 24/04/23 | 12/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,468 | 1,640 | 1,999 | 1,830 | 1,928 | 2,426 | 2,871 |
| EBITDA 1 | 163.9 | - | 168.1 | -98.65 | 157.9 | 344.6 | 420.2 |
| EBIT 1 | 115.8 | - | 109 | -155.9 | 98.25 | 239.9 | 282.9 |
| Operating Margin | 7.89% | - | 5.45% | -8.52% | 5.1% | 9.89% | 9.85% |
| Earnings before Tax (EBT) 1 | 110 | - | 108.1 | -155.7 | 87.14 | 238.9 | 281.3 |
| Net income 1 | 97.07 | 134 | 129.7 | 7.491 | 98.85 | 178 | 207.3 |
| Net margin | 6.61% | 8.17% | 6.49% | 0.41% | 5.13% | 7.34% | 7.22% |
| EPS 2 | 0.1771 | 0.2466 | 0.2354 | 0.0137 | 0.1798 | 0.3200 | 0.3700 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 20/04/20 | 01/03/21 | 30/03/22 | 24/04/23 | 12/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.09% | - | 7.47% | 0.43% | 5.69% | 9.48% | 10.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | 3.7% | 3.6% |
| Assets 1 | - | - | - | - | - | 4,811 | 5,759 |
| Book Value Per Share 2 | 2.860 | - | 3.190 | 3.120 | 3.140 | 3.380 | 3.550 |
| Cash Flow per Share 2 | 0.4400 | - | 0.3000 | 0.1200 | 0.4300 | -0.0600 | 0.7900 |
| Capex 1 | - | - | - | 136 | 189 | 36 | 20 |
| Capex / Sales | - | - | - | 7.44% | 9.78% | 1.48% | 0.7% |
| Announcement Date | 20/04/20 | 01/03/21 | 30/03/22 | 24/04/23 | 12/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.19
CNY
Average target price
10
CNY
Spread / Average Target
+8.81%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.29% | 699M | |
| +72.86% | 4.24B | |
| +6.63% | 2.11B | |
| +10.06% | 2.08B | |
| +0.66% | 2.06B | |
| -3.74% | 1.59B | |
| -2.84% | 1.42B | |
| +19.11% | 1.41B | |
| -29.17% | 1.3B | |
| -16.28% | 1.26B |
- Stock Market
- Equities
- 002559 Stock
- Financials Jiangsu Yawei Machine Tool Co., Ltd.
