End-of-day quote
Shanghai S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
22.3
CNY
|
+0.09%
|
|
+0.31%
|
-25.32%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,023
|
7,488
|
5,255
|
Enterprise Value (EV)
1 |
4,742
|
7,006
|
4,734
|
P/E ratio
|
31.8
x
|
48.9
x
|
24.3
x
|
Yield
|
0.4%
|
0.29%
|
1.27%
|
Capitalization / Revenue
|
2.19
x
|
3.05
x
|
2.16
x
|
EV / Revenue
|
2.07
x
|
2.86
x
|
1.95
x
|
EV / EBITDA
|
24.1
x
|
34.1
x
|
14.8
x
|
EV / FCF
|
-21.5
x
|
30.6
x
|
-71.7
x
|
FCF Yield
|
-4.66%
|
3.27%
|
-1.39%
|
Price to Book
|
3.41
x
|
4.62
x
|
2.91
x
|
Nbr of stocks (in thousands)
|
1,68,000
|
1,78,000
|
1,76,000
|
Reference price
2 |
29.90
|
42.07
|
29.86
|
Announcement Date
|
18/03/22
|
28/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,389
|
1,512
|
1,749
|
2,296
|
2,452
|
2,433
|
EBITDA
1 |
157.4
|
166.6
|
201.8
|
196.5
|
205.5
|
320.1
|
EBIT
1 |
132.5
|
139.4
|
173.6
|
164.5
|
167.4
|
270.4
|
Operating Margin
|
9.54%
|
9.22%
|
9.92%
|
7.17%
|
6.83%
|
11.11%
|
Earnings before Tax (EBT)
1 |
136
|
133
|
172.5
|
173
|
155.2
|
299.6
|
Net income
1 |
117
|
114.4
|
146.9
|
150.7
|
144.3
|
217.1
|
Net margin
|
8.42%
|
7.57%
|
8.4%
|
6.56%
|
5.88%
|
8.92%
|
EPS
2 |
0.9700
|
0.9100
|
1.170
|
0.9400
|
0.8600
|
1.230
|
Free Cash Flow
1 |
-176.8
|
41.92
|
64.94
|
-220.8
|
229.1
|
-65.99
|
FCF margin
|
-12.73%
|
2.77%
|
3.71%
|
-9.62%
|
9.34%
|
-2.71%
|
FCF Conversion (EBITDA)
|
-
|
25.16%
|
32.17%
|
-
|
111.51%
|
-
|
FCF Conversion (Net income)
|
-
|
36.65%
|
44.19%
|
-
|
158.77%
|
-
|
Dividend per Share
|
-
|
-
|
0.1300
|
0.1200
|
0.1200
|
0.3800
|
Announcement Date
|
06/09/19
|
08/05/20
|
28/04/21
|
18/03/22
|
28/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
130
|
64.4
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
13.5
|
282
|
483
|
522
|
Leverage (Debt/EBITDA)
|
0.8252
x
|
0.3865
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-177
|
41.9
|
64.9
|
-221
|
229
|
-66
|
ROE (net income / shareholders' equity)
|
28.5%
|
20.9%
|
21.6%
|
13.5%
|
7.93%
|
13.2%
|
ROA (Net income/ Total Assets)
|
8.98%
|
9.07%
|
10.1%
|
6.55%
|
4.26%
|
5.11%
|
Assets
1 |
1,303
|
1,262
|
1,461
|
2,302
|
3,391
|
4,248
|
Book Value Per Share
2 |
3.900
|
4.810
|
5.980
|
8.770
|
9.100
|
10.30
|
Cash Flow per Share
2 |
0.3700
|
0.7400
|
1.010
|
1.680
|
4.150
|
4.130
|
Capex
1 |
22.5
|
45.3
|
45.9
|
65.7
|
67.6
|
174
|
Capex / Sales
|
1.62%
|
3%
|
2.63%
|
2.86%
|
2.76%
|
7.15%
|
Announcement Date
|
06/09/19
|
08/05/20
|
28/04/21
|
18/03/22
|
28/04/23
|
25/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -25.32% | 54Cr | | +65.49% | 2.82TCr | | +72.91% | 2.03TCr | | +33.96% | 1.07TCr | | +43.72% | 843.99Cr | | +1.84% | 840.81Cr | | +11.13% | 829.02Cr | | +134.56% | 603.84Cr | | +55.17% | 567.7Cr | | +119.83% | 417.74Cr |
Other Heavy Electrical Equipment
|