End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
6.44
CNY
|
+1.10%
|
|
+3.37%
|
-20.59%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,307
|
11,632
|
30,970
|
14,504
|
9,195
|
7,383
|
-
|
Enterprise Value (EV)
1 |
5,307
|
11,632
|
29,370
|
14,504
|
9,277
|
7,449
|
7,310
|
P/E ratio
|
28.7
x
|
16.1
x
|
22.4
x
|
21
x
|
-55.5
x
|
23.3
x
|
12.9
x
|
Yield
|
-
|
1.99%
|
1.11%
|
1.57%
|
0.37%
|
0.57%
|
1.69%
|
Capitalization / Revenue
|
-
|
2.3
x
|
5.22
x
|
2.39
x
|
1.74
x
|
1.12
x
|
0.98
x
|
EV / Revenue
|
-
|
2.3
x
|
4.95
x
|
2.39
x
|
1.75
x
|
1.13
x
|
0.97
x
|
EV / EBITDA
|
-
|
9.08
x
|
13.9
x
|
-
|
26
x
|
6.66
x
|
4.91
x
|
EV / FCF
|
-
|
-
|
-1,80,84,78,689
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.4
x
|
3.33
x
|
1.52
x
|
1
x
|
0.76
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
11,56,278
|
11,56,278
|
11,43,636
|
11,37,530
|
11,33,737
|
11,46,379
|
-
|
Reference price
2 |
4.590
|
10.06
|
27.08
|
12.75
|
8.110
|
6.440
|
6.440
|
Announcement Date
|
27/02/20
|
26/02/21
|
09/03/22
|
25/04/23
|
28/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
5,061
|
5,931
|
6,062
|
5,289
|
6,601
|
7,533
|
EBITDA
1 |
-
|
1,281
|
2,114
|
-
|
357.1
|
1,118
|
1,488
|
EBIT
1 |
-
|
835.1
|
1,591
|
742.4
|
-223.6
|
311.3
|
606.8
|
Operating Margin
|
-
|
16.5%
|
26.82%
|
12.25%
|
-4.23%
|
4.72%
|
8.06%
|
Earnings before Tax (EBT)
1 |
-
|
832.2
|
1,591
|
-
|
-228.8
|
545
|
810
|
Net income
1 |
187.4
|
720.7
|
1,385
|
-
|
-167.6
|
492
|
740
|
Net margin
|
-
|
14.24%
|
23.36%
|
-
|
-3.17%
|
7.45%
|
9.82%
|
EPS
2 |
0.1600
|
0.6230
|
1.209
|
0.6080
|
-0.1460
|
0.2765
|
0.5010
|
Free Cash Flow
|
-
|
-
|
-16.24
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-0.27%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2000
|
0.3000
|
0.2000
|
0.0300
|
0.0369
|
0.1086
|
Announcement Date
|
27/02/20
|
26/02/21
|
09/03/22
|
25/04/23
|
28/04/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
1,691
|
-
|
1,753
|
1,326
|
1,252
|
1,277
|
1,285
|
1,352
|
1,375
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
623.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
446.9
|
-
|
428.1
|
41.45
|
-141.1
|
-
|
15.96
|
-
|
-258.8
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
26.44%
|
-
|
24.42%
|
3.13%
|
-11.27%
|
-
|
1.24%
|
-
|
-18.82%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.3700
|
-
|
0.3100
|
0.0500
|
-
|
-
|
0.0300
|
0.0100
|
-0.1900
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
0.3000
|
-
|
-
|
-
|
0.2000
|
-
|
-
|
-
|
0.0300
|
-
|
-
|
0.0369
|
-
|
-
|
Announcement Date
|
09/03/22
|
09/05/22
|
09/08/22
|
27/10/22
|
25/04/23
|
25/04/23
|
27/08/23
|
29/10/23
|
28/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
82.6
|
66.1
|
-
|
Net Cash position
1 |
-
|
-
|
1,599
|
-
|
-
|
-
|
73.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.2314
x
|
0.0591
x
|
-
|
Free Cash Flow
|
-
|
-
|
-16.2
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.02%
|
15.8%
|
7.34%
|
-1.76%
|
3.19%
|
5.62%
|
ROA (Net income/ Total Assets)
|
-
|
7.57%
|
12.4%
|
-
|
-
|
3.53%
|
4.89%
|
Assets
1 |
-
|
9,519
|
11,167
|
-
|
-
|
13,938
|
15,133
|
Book Value Per Share
2 |
-
|
7.190
|
8.130
|
8.410
|
8.080
|
8.510
|
8.900
|
Cash Flow per Share
|
-
|
1.020
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
713
|
1,058
|
905
|
720
|
1,055
|
1,204
|
Capex / Sales
|
-
|
14.09%
|
17.83%
|
14.94%
|
13.61%
|
15.99%
|
15.98%
|
Announcement Date
|
27/02/20
|
26/02/21
|
09/03/22
|
25/04/23
|
28/04/24
|
-
|
-
|
Last Close Price
6.44
CNY Average target price
10
CNY Spread / Average Target +55.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.59% | 1.02B | | +3.99% | 40.11B | | -19.14% | 22.51B | | -13.76% | 13.47B | | -9.95% | 10.16B | | -9.98% | 9.64B | | +9.13% | 7.55B | | +12.15% | 7B | | -26.77% | 5.56B | | -29.24% | 3.37B |
Plastics
|