End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
8.53
CNY
|
+2.40%
|
|
+3.52%
|
+29.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
29,129
|
28,978
|
26,447
|
22,517
|
24,822
|
32,227
|
-
|
-
|
Enterprise Value (EV)
1 |
29,129
|
28,978
|
26,447
|
22,517
|
24,822
|
32,227
|
32,227
|
32,227
|
P/E ratio
|
12.2
x
|
13
x
|
-77.8
x
|
298
x
|
13.1
x
|
11.8
x
|
9.69
x
|
8.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
2.34%
|
2.58%
|
3.28%
|
Capitalization / Revenue
|
1.38
x
|
-
|
-
|
-
|
0.72
x
|
0.89
x
|
0.82
x
|
0.71
x
|
EV / Revenue
|
1.38
x
|
-
|
-
|
-
|
0.72
x
|
0.89
x
|
0.82
x
|
0.71
x
|
EV / EBITDA
|
4.59
x
|
-
|
-
|
-
|
-
|
4.14
x
|
3.7
x
|
3.29
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
-
|
-
|
-
|
0.87
x
|
1.04
x
|
0.94
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
37,78,080
|
37,78,080
|
37,78,080
|
37,78,080
|
37,78,080
|
37,78,080
|
-
|
-
|
Reference price
2 |
7.710
|
7.670
|
7.000
|
5.960
|
6.570
|
8.530
|
8.530
|
8.530
|
Announcement Date
|
28/02/20
|
26/02/21
|
28/04/22
|
27/04/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,094
|
-
|
-
|
-
|
34,572
|
36,120
|
39,324
|
45,558
|
EBITDA
1 |
6,346
|
-
|
-
|
-
|
-
|
7,783
|
8,708
|
9,782
|
EBIT
1 |
3,905
|
-
|
-
|
-
|
3,549
|
4,440
|
5,332
|
6,230
|
Operating Margin
|
18.51%
|
-
|
-
|
-
|
10.27%
|
12.29%
|
13.56%
|
13.67%
|
Earnings before Tax (EBT)
1 |
3,901
|
-
|
-
|
-
|
3,465
|
4,456
|
5,345
|
6,242
|
Net income
1 |
2,389
|
2,240
|
-342.8
|
68.17
|
1,871
|
2,732
|
3,320
|
3,924
|
Net margin
|
11.32%
|
-
|
-
|
-
|
5.41%
|
7.56%
|
8.44%
|
8.61%
|
EPS
2 |
0.6300
|
0.5900
|
-0.0900
|
0.0200
|
0.5000
|
0.7233
|
0.8800
|
1.040
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.2000
|
0.2200
|
0.2800
|
Announcement Date
|
28/02/20
|
26/02/21
|
28/04/22
|
27/04/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
863
|
Net margin
|
-
|
EPS
2 |
0.2320
|
Dividend per Share
|
-
|
Announcement Date
|
24/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.33%
|
-
|
-
|
-
|
6.64%
|
8.79%
|
9.73%
|
10.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
2.82%
|
3.24%
|
3.36%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
96,895
|
1,02,483
|
1,16,786
|
Book Value Per Share
2 |
7.140
|
-
|
-
|
-
|
7.580
|
8.210
|
9.030
|
10.00
|
Cash Flow per Share
2 |
1.230
|
-
|
-
|
-
|
-
|
1.350
|
1.750
|
1.900
|
Capex
1 |
1,354
|
-
|
-
|
-
|
-
|
5,893
|
5,170
|
3,846
|
Capex / Sales
|
6.42%
|
-
|
-
|
-
|
-
|
16.32%
|
13.15%
|
8.44%
|
Announcement Date
|
28/02/20
|
26/02/21
|
28/04/22
|
27/04/23
|
11/03/24
|
-
|
-
|
-
|
Last Close Price
8.53
CNY Average target price
8.76
CNY Spread / Average Target +2.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.83% | 4.36B | | +22.95% | 16.89B | | -6.74% | 13.24B | | +36.44% | 11.44B | | +39.40% | 11.1B | | +24.44% | 5.45B | | -5.29% | 4.5B | | +3.61% | 3.83B | | +20.04% | 3.66B | | +28.00% | 3.31B |
Fossil Fuel IPPs
|