End-of-day quote
Shanghai S.E.
03:30:00 12/06/2024 am IST
|
5-day change
|
1st Jan Change
|
12.15
CNY
|
0.00%
|
|
-6.54%
|
-22.41%
|
Fiscal Period: December |
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,612
|
6,264
|
4,860
|
-
|
-
|
Enterprise Value (EV)
1 |
8,612
|
6,264
|
4,860
|
4,860
|
4,860
|
P/E ratio
|
55.2
x
|
24.5
x
|
19.8
x
|
14.9
x
|
15.7
x
|
Yield
|
0.56%
|
1.79%
|
2.1%
|
2.39%
|
2.67%
|
Capitalization / Revenue
|
3.59
x
|
2.2
x
|
1.59
x
|
1.34
x
|
1.29
x
|
EV / Revenue
|
3.59
x
|
2.2
x
|
1.59
x
|
1.34
x
|
1.29
x
|
EV / EBITDA
|
32.9
x
|
14.7
x
|
12.6
x
|
11.4
x
|
10.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.41
x
|
2.79
x
|
2
x
|
1.77
x
|
1.67
x
|
Nbr of stocks (in thousands)
|
4,00,010
|
4,00,010
|
4,00,010
|
-
|
-
|
Reference price
2 |
21.53
|
15.66
|
12.15
|
12.15
|
12.15
|
Announcement Date
|
28/04/22
|
18/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,399
|
2,841
|
3,050
|
3,623
|
3,776
|
EBITDA
1 |
-
|
262
|
426.1
|
387
|
426.5
|
469.5
|
EBIT
1 |
-
|
195.2
|
339.7
|
325.5
|
430.3
|
408.5
|
Operating Margin
|
-
|
8.13%
|
11.95%
|
10.67%
|
11.88%
|
10.82%
|
Earnings before Tax (EBT)
1 |
-
|
194.3
|
344.6
|
327.5
|
430.3
|
410.5
|
Net income
1 |
215.9
|
150.7
|
257.8
|
247
|
325
|
310
|
Net margin
|
-
|
6.28%
|
9.07%
|
8.1%
|
8.97%
|
8.21%
|
EPS
2 |
0.6000
|
0.3900
|
0.6400
|
0.6150
|
0.8133
|
0.7750
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1200
|
0.2800
|
0.2550
|
0.2900
|
0.3250
|
Announcement Date
|
28/04/21
|
28/04/22
|
18/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.63%
|
12.1%
|
10.1%
|
11.8%
|
10.7%
|
ROA (Net income/ Total Assets)
|
-
|
8.14%
|
-
|
7.84%
|
8.45%
|
8.78%
|
Assets
1 |
-
|
1,853
|
-
|
3,153
|
3,848
|
3,533
|
Book Value Per Share
2 |
-
|
4.890
|
5.610
|
6.070
|
6.870
|
7.270
|
Cash Flow per Share
2 |
-
|
0.2500
|
0.7400
|
0.6600
|
0.8900
|
0.8200
|
Capex
1 |
-
|
222
|
86
|
112
|
110
|
110
|
Capex / Sales
|
-
|
9.24%
|
3.03%
|
3.66%
|
3.04%
|
2.9%
|
Announcement Date
|
28/04/21
|
28/04/22
|
18/04/24
|
-
|
-
|
-
|
Last Close Price
12.15
CNY Average target price
16.25
CNY Spread / Average Target +33.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.41% | 67Cr | | -2.64% | 28TCr | | -8.56% | 9.06TCr | | +2.25% | 4.11TCr | | -10.91% | 4.09TCr | | +0.75% | 3.85TCr | | +0.78% | 3.78TCr | | -15.85% | 3.04TCr | | -4.76% | 2.93TCr | | +5.87% | 2.38TCr |
Other Food Processing
|