JET.AI INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.635 USD | -0.69% |
|
-3.20% | -55.90% |
| 04/06 | Jet.AI Inc. announced a financing transaction | CI |
| 15/05 | Earnings Flash (JTAI) JET.AI Reports Q1 Revenue $3.8M | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 151.4 | 13.2 | 8.345 | - | - |
| Enterprise Value (EV) 1 | 151.4 | 13.2 | 8.345 | 8.345 | 8.345 |
| P/E ratio | -174 x | -0.72 x | -0.76 x | -0.95 x | -2.05 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 1.08 x | 0.56 x | 0.49 x | 0.09 x |
| EV / Revenue | - | 1.08 x | 0.56 x | 0.49 x | 0.09 x |
| EV / EBITDA | - | -2.3 x | -1.37 x | -1.78 x | 3.04 x |
| EV / FCF | - | -3.48 x | -1.57 x | -4.37 x | - |
| FCF Yield | - | -28.7% | -63.6% | -22.9% | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 14,490 | 9,164 | 12,721 | - | - |
| Reference price 2 | 10.45 | 1.440 | 0.6560 | 0.6560 | 0.6560 |
| Announcement Date | 24/03/23 | 01/04/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 12.21 | 14.82 | 16.96 | 91.43 |
| EBITDA 1 | - | -5.729 | -6.099 | -4.7 | 2.748 |
| EBIT 1 | - | -12.51 | -11.23 | -10.44 | -4.394 |
| Operating Margin | - | -102.42% | -75.8% | -61.55% | -4.81% |
| Earnings before Tax (EBT) 1 | - | -12.61 | -11.31 | -10.89 | -5.594 |
| Net income 1 | -7.738 | -12.62 | -11.31 | -10.89 | -5.594 |
| Net margin | - | -103.34% | -76.33% | -64.2% | -6.12% |
| EPS 2 | -0.0600 | -2.000 | -0.8600 | -0.6900 | -0.3200 |
| Free Cash Flow 1 | - | -3.788 | -5.307 | -1.911 | - |
| FCF margin | - | -31.01% | -35.8% | -11.27% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 24/03/23 | 01/04/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 4.179 | 3.849 | 3.209 | 3.834 | 3.93 | 4.199 | 3.789 |
| EBITDA 1 | -1.82 | -1.709 | -1.553 | -1.328 | -1.302 | -1.196 | -1.234 |
| EBIT 1 | -3.076 | -3.15 | -2.787 | -2.663 | -2.636 | -2.63 | -2.669 |
| Operating Margin | -73.6% | -81.84% | -86.83% | -69.46% | -67.06% | -62.64% | -70.44% |
| Earnings before Tax (EBT) 1 | -3.155 | -3.229 | -2.787 | -2.663 | -2.636 | -2.63 | -2.819 |
| Net income 1 | -3.164 | -3.259 | -2.787 | -2.663 | -2.636 | -2.63 | -2.819 |
| Net margin | -75.72% | -84.67% | -86.83% | -69.46% | -67.06% | -62.64% | -74.39% |
| EPS 2 | -0.2300 | -0.2800 | -0.2200 | -0.1900 | -0.1800 | -0.1700 | -0.1800 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 01/04/24 | 15/05/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | -3.79 | -5.31 | -1.91 | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 0 | 0.02 | 0.02 | - |
| Capex / Sales | - | 0.04% | 0.13% | 0.12% | - |
| Announcement Date | 24/03/23 | 01/04/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.656
USD
Average target price
3
USD
Spread / Average Target
+357.32%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -55.90% | 83.45L | |
| +12.89% | 3,15500Cr | |
| +11.45% | 8.79TCr | |
| +8.58% | 8.11TCr | |
| -14.86% | 5.39TCr | |
| +38.56% | 5.3TCr | |
| +35.02% | 4.75TCr | |
| -31.28% | 4.25TCr | |
| +77.78% | 4.14TCr | |
| +2.93% | 2.84TCr |
- Stock Market
- Equities
- JTAI Stock
- Financials Jet.AI Inc.
