Stock JB1 JB HUNT TRANSPORT SERVICES
Add to a list
To use this feature you must be a member
Log inSign up

Financials JB Hunt Transport Services BOERSE MUENCHEN

Equities

JB1

US4456581077

Ground Freight & Logistics

Market Closed - BOERSE MUENCHEN
Other stock markets
 01:13:56 15/06/2024 am IST 		5-day change 1st Jan Change
147 EUR -0.81% Intraday chart for JB Hunt Transport Services -0.71% -19.47%
07/06 Wells Fargo Initiates J.B. Hunt Transport Services With Overweight Rating, $185 Price Target MT
04/06 Indices: Transport breakdown on Wall Street Our Logo

Valuation

Fiscal Period: Dezember 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,446 14,441 21,465 18,053 20,602 16,229 - -
Enterprise Value (EV) 1 13,707 15,433 22,411 19,263 22,124 17,598 17,366 16,957
P/E ratio 24.6 x 28.8 x 28.6 x 18.9 x 28.7 x 24.7 x 18.6 x 15.6 x
Yield 0.89% 0.79% 0.58% 0.92% 0.84% 1.09% 1.15% 1.03%
Capitalization / Revenue 1.36 x 1.5 x 1.76 x 1.22 x 1.61 x 1.28 x 1.18 x 1.08 x
EV / Revenue 1.5 x 1.6 x 1.84 x 1.3 x 1.72 x 1.39 x 1.26 x 1.13 x
EV / EBITDA 10.6 x 12.4 x 14 x 9.75 x 12.8 x 10.4 x 8.64 x 7.6 x
EV / FCF 56.1 x 29.6 x 64.6 x 55.8 x 125 x 27.7 x 30.7 x 27.5 x
FCF Yield 1.78% 3.38% 1.55% 1.79% 0.8% 3.61% 3.26% 3.63%
Price to Book 5.47 x 5.55 x 6.89 x 4.93 x 5.02 x 3.67 x 3.3 x 3 x
Nbr of stocks (in thousands) 1,06,578 1,05,679 1,05,014 1,03,537 1,03,143 1,03,197 - -
Reference price 2 116.8 136.6 204.4 174.4 199.7 157.3 157.3 157.3
Announcement Date 17/01/20 19/01/21 18/01/22 18/01/23 18/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Dezember 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,165 9,637 12,168 14,814 12,830 12,630 13,758 14,968
EBITDA 1 1,297 1,240 1,603 1,976 1,731 1,699 2,011 2,232
EBIT 1 798 713.1 1,046 1,330 993.2 950.7 1,217 1,400
Operating Margin 8.71% 7.4% 8.59% 8.98% 7.74% 7.53% 8.84% 9.36%
Earnings before Tax (EBT) 1 680.9 666 999.8 1,281 934.9 873.9 1,145 1,325
Net income 1 516.3 506 760.8 969.4 728.3 658.5 870.7 1,018
Net margin 5.63% 5.25% 6.25% 6.54% 5.68% 5.21% 6.33% 6.8%
EPS 2 4.750 4.740 7.140 9.210 6.970 6.377 8.461 10.06
Free Cash Flow 1 244.2 522.1 346.9 345 176.7 634.8 565.8 616
FCF margin 2.66% 5.42% 2.85% 2.33% 1.38% 5.03% 4.11% 4.12%
FCF Conversion (EBITDA) 18.83% 42.09% 21.64% 17.46% 10.21% 37.36% 28.14% 27.6%
FCF Conversion (Net income) 47.3% 103.17% 45.59% 35.59% 24.26% 96.39% 64.98% 60.51%
Dividend per Share 2 1.040 1.080 1.180 1.600 1.680 1.714 1.809 1.622
Announcement Date 17/01/20 19/01/21 18/01/22 18/01/23 18/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,497 3,489 3,838 3,838 3,650 3,230 3,133 3,164 3,304 2,944 3,064 3,190 3,357 3,168 3,288
EBITDA 1 463.8 483.1 510.7 528.8 453.6 453.3 450.7 429.4 397.7 377.4 411.7 435.2 456.5 446.9 459.3
EBIT 1 322.5 334.3 353.1 362.2 281.9 277.5 270.7 241.7 203.3 194.4 227.3 248.3 269.7 250.5 277.5
Operating Margin 9.22% 9.58% 9.2% 9.44% 7.72% 8.59% 8.64% 7.64% 6.15% 6.6% 7.42% 7.78% 8.03% 7.91% 8.44%
Earnings before Tax (EBT) 1 312.8 321.7 340.2 348.7 270.8 262.7 256.1 229.1 186.9 178.7 210.4 230.6 250.5 218.6 262.4
Net income 1 242.2 243.3 255.3 269.4 201.3 197.8 189.6 187.4 153.5 127.5 159.6 176.8 192.5 182 206.4
Net margin 6.93% 6.97% 6.65% 7.02% 5.52% 6.12% 6.05% 5.92% 4.65% 4.33% 5.21% 5.54% 5.73% 5.74% 6.28%
EPS 2 2.280 2.290 2.420 2.570 1.920 1.890 1.810 1.800 1.470 1.220 1.540 1.715 1.861 1.735 1.996
Dividend per Share 2 0.3000 0.4000 0.4000 0.4000 0.4000 0.4200 0.4200 - 0.4200 - 0.4409 0.4409 0.4409 0.4928 0.4928
Announcement Date 18/01/22 18/04/22 19/07/22 18/10/22 18/01/23 17/04/23 18/07/23 17/10/23 18/01/24 16/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,261 992 946 1,210 1,523 1,369 1,138 728
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9719 x 0.7998 x 0.5901 x 0.6122 x 0.8796 x 0.806 x 0.5658 x 0.3261 x
Free Cash Flow 1 244 522 347 345 177 635 566 616
ROE (net income / shareholders' equity) 25.8% 20.8% 26.6% 28.6% 18.7% 15.6% 18.7% 19%
ROA (Net income/ Total Assets) 10.7% 8.86% 12% 13.3% 8.91% 7.65% 9.61% 10.9%
Assets 1 4,835 5,709 6,360 7,268 8,170 8,610 9,061 9,340
Book Value Per Share 2 21.30 24.60 29.70 35.30 39.80 42.80 47.60 52.40
Cash Flow per Share 2 10.10 10.50 11.50 16.90 16.70 14.30 16.70 18.90
Capex 1 688 601 877 1,432 1,600 953 1,054 1,100
Capex / Sales 7.51% 6.23% 7.21% 9.67% 12.47% 7.55% 7.66% 7.35%
Announcement Date 17/01/20 19/01/21 18/01/22 18/01/23 18/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for JB Hunt Transport Services

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
157.3 USD
Average target price
190.5 USD
Spread / Average Target
+21.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-14.77% 37.53B
SAIA, INC. Stock Saia, Inc.
+3.31% 12.01B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+4.80% 11.6B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-7.67% 6.39B
RXO, INC. Stock RXO, Inc.
-13.76% 2.36B
STEF Stock Stef
+2.80% 1.54B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-17.35% 1.41B
ALPS LOGISTICS CO., LTD. Stock Alps Logistics Co., Ltd.
+244.97% 1.29B
NIKKON HOLDINGS CO.,LTD. Stock NIKKON Holdings Co.,Ltd.
-1.40% 1.22B
Freight Trucking
  1. Stock Market
  2. Equities
  3. JBHT Stock
  4. JB1 Stock
  5. Financials JB Hunt Transport Services