Delayed
Deutsche Boerse AG
12:17:55 03/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
32
EUR
|
+3.23%
|
|
-4.19%
|
-33.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,576
|
20,452
|
19,738
|
14,752
|
11,918
|
9,967
|
-
|
-
|
Enterprise Value (EV)
1 |
28,656
|
26,946
|
29,114
|
25,090
|
23,684
|
21,517
|
22,240
|
22,548
|
P/E ratio
|
7.35
x
|
-52.3
x
|
9.15
x
|
41.7
x
|
17.4
x
|
5.95
x
|
5.69
x
|
5.2
x
|
Yield
|
3.09%
|
3.07%
|
3.64%
|
4.22%
|
5.46%
|
6.57%
|
6.97%
|
7.3%
|
Capitalization / Revenue
|
0.5
x
|
0.63
x
|
0.55
x
|
0.39
x
|
0.33
x
|
0.28
x
|
0.26
x
|
0.25
x
|
EV / Revenue
|
0.7
x
|
0.83
x
|
0.81
x
|
0.67
x
|
0.66
x
|
0.6
x
|
0.58
x
|
0.56
x
|
EV / EBITDA
|
4.48
x
|
5.66
x
|
5.25
x
|
4.02
x
|
3.72
x
|
4.36
x
|
3.7
x
|
3.56
x
|
EV / FCF
|
7.99
x
|
5.88
x
|
6.77
x
|
6.86
x
|
8.45
x
|
5.9
x
|
17.1
x
|
16.3
x
|
FCF Yield
|
12.5%
|
17%
|
14.8%
|
14.6%
|
11.8%
|
16.9%
|
5.85%
|
6.15%
|
Price to Book
|
0.68
x
|
0.7
x
|
0.58
x
|
0.51
x
|
0.41
x
|
0.33
x
|
0.32
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
3,70,068
|
3,65,211
|
3,58,810
|
2,89,824
|
2,89,199
|
2,90,659
|
-
|
-
|
Reference price
2 |
55.60
|
56.00
|
55.01
|
50.90
|
41.21
|
34.29
|
34.29
|
34.29
|
Announcement Date
|
05/03/20
|
11/03/21
|
03/03/22
|
02/03/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
40,922
|
32,647
|
35,862
|
37,724
|
36,049
|
35,791
|
38,173
|
39,992
|
EBITDA
1 |
6,397
|
4,764
|
5,549
|
6,234
|
6,367
|
4,931
|
6,011
|
6,329
|
EBIT
1 |
3,991
|
2,337
|
3,328
|
4,126
|
4,289
|
2,984
|
3,933
|
4,170
|
Operating Margin
|
9.75%
|
7.16%
|
9.28%
|
10.94%
|
11.9%
|
8.34%
|
10.3%
|
10.43%
|
Earnings before Tax (EBT)
1 |
5,431
|
-678
|
3,912
|
3,223
|
3,305
|
4,708
|
5,171
|
5,428
|
Net income
1 |
2,838
|
-394
|
1,881
|
354
|
686
|
1,665
|
1,743
|
1,908
|
Net margin
|
6.94%
|
-1.21%
|
5.25%
|
0.94%
|
1.9%
|
4.65%
|
4.57%
|
4.77%
|
EPS
2 |
7.560
|
-1.070
|
6.010
|
1.220
|
2.370
|
5.760
|
6.027
|
6.594
|
Free Cash Flow
1 |
3,587
|
4,581
|
4,298
|
3,657
|
2,803
|
3,646
|
1,300
|
1,386
|
FCF margin
|
8.77%
|
14.03%
|
11.98%
|
9.69%
|
7.78%
|
10.19%
|
3.41%
|
3.47%
|
FCF Conversion (EBITDA)
|
56.07%
|
96.16%
|
77.46%
|
58.66%
|
44.02%
|
73.94%
|
21.63%
|
21.91%
|
FCF Conversion (Net income)
|
126.39%
|
-
|
228.5%
|
1,033.05%
|
408.6%
|
218.94%
|
74.58%
|
72.67%
|
Dividend per Share
2 |
1.720
|
1.720
|
2.000
|
2.150
|
2.250
|
2.252
|
2.391
|
2.504
|
Announcement Date
|
05/03/20
|
11/03/21
|
03/03/22
|
02/03/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
20,750
|
15,906
|
16,741
|
17,492
|
18,370
|
-
|
19,447
|
18,307
|
17,877
|
17,877
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2,159
|
2,152
|
1,187
|
1,187
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
11.1%
|
11.76%
|
6.64%
|
6.64%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
423
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.570
|
-2.090
|
1.020
|
-0.3500
|
6.360
|
1.470
|
-0.2500
|
1.950
|
2.800
|
2.800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/03/20
|
30/07/20
|
11/03/21
|
29/07/21
|
03/03/22
|
28/07/22
|
02/03/23
|
28/07/23
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
8,080
|
6,494
|
9,376
|
10,338
|
11,766
|
11,551
|
12,274
|
12,582
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.263
x
|
1.363
x
|
1.69
x
|
1.658
x
|
1.848
x
|
2.342
x
|
2.042
x
|
1.988
x
|
Free Cash Flow
1 |
3,587
|
4,581
|
4,298
|
3,657
|
2,803
|
3,646
|
1,300
|
1,386
|
ROE (net income / shareholders' equity)
|
10.1%
|
-1.32%
|
6.36%
|
5.41%
|
5.74%
|
5.54%
|
5.1%
|
5.21%
|
ROA (Net income/ Total Assets)
|
3.03%
|
-0.41%
|
2.03%
|
1.75%
|
1.86%
|
3.33%
|
2.69%
|
2.79%
|
Assets
1 |
93,589
|
96,098
|
92,507
|
20,185
|
36,826
|
50,063
|
64,805
|
68,487
|
Book Value Per Share
2 |
81.90
|
79.90
|
95.10
|
99.70
|
100.0
|
105.0
|
109.0
|
113.0
|
Cash Flow per Share
2 |
13.00
|
14.30
|
16.20
|
16.70
|
15.80
|
19.90
|
13.10
|
14.10
|
Capex
1 |
1,278
|
694
|
778
|
1,168
|
1,781
|
2,131
|
1,690
|
1,777
|
Capex / Sales
|
3.12%
|
2.13%
|
2.17%
|
3.1%
|
4.94%
|
5.95%
|
4.43%
|
4.44%
|
Announcement Date
|
05/03/20
|
11/03/21
|
03/03/22
|
02/03/23
|
09/04/24
|
-
|
-
|
-
|
Last Close Price
34.29
USD Average target price
44.96
USD Spread / Average Target +31.12% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.54% | 877B | | +2.38% | 245B | | +26.50% | 177B | | +1.68% | 139B | | +81.27% | 107B | | -10.09% | 70.28B | | -7.04% | 56.23B | | +136.20% | 38.03B | | +32.99% | 33.79B |
Consumer Goods Conglomerates
|