Market Closed -
Japan Exchange
11:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
603
JPY
|
-0.66%
|
|
+0.67%
|
-14.71%
|
Fiscal Period: June |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,468
|
11,414
|
8,506
|
-
|
-
|
Enterprise Value (EV)
1 |
12,328
|
10,306
|
8,506
|
8,506
|
8,506
|
P/E ratio
|
47.4
x
|
62
x
|
22.3
x
|
14.2
x
|
12.9
x
|
Yield
|
0.53%
|
0.62%
|
0.83%
|
0.83%
|
0.83%
|
Capitalization / Revenue
|
4.41
x
|
3.03
x
|
1.93
x
|
1.64
x
|
1.49
x
|
EV / Revenue
|
4.41
x
|
3.03
x
|
1.93
x
|
1.64
x
|
1.49
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.27
x
|
3.66
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
14,266
|
14,091
|
14,106
|
-
|
-
|
Reference price
2 |
944.0
|
810.0
|
603.0
|
603.0
|
603.0
|
Announcement Date
|
15/08/22
|
10/08/23
|
-
|
-
|
-
|
Fiscal Period: Giugno |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,053
|
3,770
|
4,400
|
5,200
|
5,700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
500
|
329
|
700
|
1,050
|
1,200
|
Operating Margin
|
16.38%
|
8.73%
|
15.91%
|
20.19%
|
21.05%
|
Earnings before Tax (EBT)
1 |
518
|
376
|
700
|
1,050
|
1,200
|
Net income
1 |
283
|
185
|
380
|
600
|
660
|
Net margin
|
9.27%
|
4.91%
|
8.64%
|
11.54%
|
11.58%
|
EPS
2 |
19.93
|
13.06
|
27.00
|
42.60
|
46.80
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
5.000
|
5.000
|
5.000
|
5.000
|
5.000
|
Announcement Date
|
15/08/22
|
10/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 S1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
-
|
853
|
923
|
1,776
|
956
|
1,038
|
1,994
|
968
|
1,061
|
2,029
|
1,101
|
1,270
|
2,371
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
45
|
82
|
127
|
50
|
152
|
202
|
74
|
186
|
260
|
160
|
280
|
440
|
Operating Margin
|
-
|
5.28%
|
8.88%
|
7.15%
|
5.23%
|
14.64%
|
10.13%
|
7.64%
|
17.53%
|
12.81%
|
14.53%
|
22.05%
|
18.56%
|
Earnings before Tax (EBT)
1 |
-
|
96
|
80
|
176
|
50
|
150
|
200
|
73
|
189
|
262
|
158
|
280
|
438
|
Net income
1 |
-
|
52
|
55
|
107
|
26
|
52
|
78
|
42
|
123
|
165
|
115
|
100
|
215
|
Net margin
|
-
|
6.1%
|
5.96%
|
6.02%
|
2.72%
|
5.01%
|
3.91%
|
4.34%
|
11.59%
|
8.13%
|
10.45%
|
7.87%
|
9.07%
|
EPS
|
-
|
3.660
|
-
|
7.530
|
1.870
|
-
|
-
|
3.050
|
-
|
11.73
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/22
|
14/11/22
|
14/02/23
|
14/02/23
|
15/05/23
|
10/08/23
|
10/08/23
|
14/11/23
|
14/02/24
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: June |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
1,140
|
1,108
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9%
|
5.9%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
221.0
|
222.0
|
-
|
-
|
-
|
Cash Flow per Share
|
24.90
|
30.70
|
-
|
-
|
-
|
Capex
1 |
168
|
64.6
|
100
|
100
|
100
|
Capex / Sales
|
5.5%
|
1.71%
|
2.27%
|
1.92%
|
1.75%
|
Announcement Date
|
15/08/22
|
10/08/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -14.71% | 54.93M | | +10.35% | 3,082B | | +8.18% | 84.92B | | +4.56% | 78.23B | | -14.19% | 54.06B | | -23.48% | 46.79B | | +21.61% | 45.87B | | +22.78% | 42.68B | | +57.85% | 37.28B | | -10.49% | 24.89B |
Other Software
|