|
Market Closed -
London S.E.
09:05:16 30/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,110.00 GBX | +2.78% |
|
+5.21% | +13.27% |
| 19/08 | James Latham shares up as revenue up nearly 10% between April and July | AN |
| 24/07 | James Latham plc Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: James Latham plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 241.8 | 244.1 | 311.3 | 298.9 | 268.2 | 300.9 | - |
| Change | - | 0.96% | 27.55% | -3.98% | -10.3% | 12.19% | - |
| Enterprise Value (EV) 1 | 241.8 | 182.1 | 236 | 230.4 | 217.4 | 272.3 | 258.2 |
| Change | - | -24.69% | 29.64% | -2.38% | -5.65% | 25.24% | -5.18% |
| P/E | 5.37x | 6.81x | 9.95x | 12x | 10.4x | 12.4x | 12.3x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0.3x | -0.3x | -0.6x | 3.74x | -2.2x | 21.45x |
| Capitalization / Revenue | - | 0.6x | 0.85x | 0.82x | 0.68x | 0.73x | 0.7x |
| EV / Revenue | - | 0.45x | 0.64x | 0.63x | 0.55x | 0.66x | 0.6x |
| EV / EBITDA | - | 3.8x | 7.76x | 8.96x | 7.8x | 9.42x | 8.55x |
| EV / EBIT | - | 4.17x | 9.03x | 11.4x | 9.88x | 11.9x | 11.1x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.3605 | 0.3375 | 0.3525 | 0.367 | 0.372 | 0.378 |
| Rate of return | - | 2.95% | 3.01% | 3.28% | 3.82% | 3.44% | 3.5% |
| EPS 2 | 2.283 | 1.792 | 1.126 | 0.899 | 0.924 | 0.872 | 0.877 |
| Distribution rate | - | 20.1% | 30% | 39.2% | 39.7% | 42.7% | 43.1% |
| Net sales 1 | - | 408.4 | 366.5 | 366.6 | 393 | 410.4 | 428.5 |
| EBITDA 1 | - | 47.87 | 30.41 | 25.72 | 27.87 | 28.9 | 30.2 |
| EBIT 1 | - | 43.7 | 26.14 | 20.19 | 22 | 22.9 | 23.2 |
| Net income 1 | 45.64 | 35.92 | 22.66 | 18.15 | 18.6 | 17.6 | 17.7 |
| Net Debt 1 | - | -62.02 | -75.29 | -68.52 | -50.78 | -28.6 | -42.7 |
| Reference price 2 | 12.25 | 12.20 | 11.20 | 10.75 | 9.60 | 10.80 | 10.80 |
| Nbr of stocks (in thousands) | 19,736 | 20,007 | 27,796 | 27,808 | 27,934 | 27,857 | - |
| Announcement Date | 29/06/22 | 29/06/23 | 27/06/24 | 26/06/25 | 02/07/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.39x | 0.66x | 9.42x | 3.44% | 40Cr | |
| 36.21x | 4.87x | 17.6x | 2.52% | 856.72Cr | |
| -17.47x | 1.05x | 28.28x | 1.82% | 553.87Cr | |
| 65.28x | 1.93x | 17.54x | 1.79% | 459.82Cr | |
| 17.61x | 0.6x | 7.39x | - | 433.52Cr | |
| 13.97x | 1.43x | 8.61x | 1.95% | 267.71Cr | |
| 35.15x | 2.53x | 18.81x | 0.22% | 154.09Cr | |
| 12.1x | - | - | - | 138.78Cr | |
| Average | 21.90x | 1.87x | 15.38x | 1.96% | 363.03Cr | |
| Weighted average by Cap. | 24.22x | 2.42x | 17.21x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LTHM Stock
- Valuation James Latham plc
Select your edition
All financial news and data tailored to specific country editions
