|
Delayed
Bombay S.E.
11:20:04 06/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 4,958.90 INR | -0.47% |
|
+3.01% | -10.09% |
| 14/08 | J. K. Cement Limited Faces Penalty For Delay In Filing Form BEN-2 In Respect Of Significant Beneficial Owner | CI |
| 20/07 | J.K. Cement Limited, Q1 2027 Earnings Call, Jul 20, 2026 |
Company Valuation: J.K. Cement Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,87,874 | 2,25,871 | 3,15,011 | 3,81,087 | 3,92,357 | 3,84,970 | - | - |
| Change | - | 20.22% | 39.47% | 20.98% | 2.96% | -1.88% | - | - |
| Enterprise Value (EV) 1 | 2,23,171 | 2,61,802 | 3,57,730 | 4,22,228 | 4,48,075 | 4,48,106 | 4,47,152 | 4,47,848 |
| Change | - | 17.31% | 36.64% | 18.03% | 6.12% | 0.01% | -0.21% | 0.16% |
| P/E | 27.7x | 53x | 39.8x | 44.3x | 39.5x | 35.2x | 27.1x | 22.6x |
| PBR | 4.34x | 4.82x | 5.87x | 6.26x | 5.58x | 4.86x | 4.19x | 3.55x |
| PEG | - | -1.4x | 0.5x | 4.99x | 2.6x | 3.4x | 0.9x | 1.1x |
| Capitalization / Revenue | 2.35x | 2.32x | 2.73x | 3.21x | 2.86x | 2.43x | 2.16x | 1.93x |
| EV / Revenue | 2.79x | 2.69x | 3.1x | 3.55x | 3.27x | 2.83x | 2.5x | 2.25x |
| EV / EBITDA | 15.1x | 19.9x | 17.4x | 20.8x | 18.9x | 17x | 13.7x | 12.1x |
| EV / EBIT | 19.6x | 30.6x | 24.1x | 29.6x | 26x | 23.5x | 18.7x | 16.1x |
| EV / FCF | -33x | -112x | 45.5x | 192x | -114x | -33.6x | 102x | 35.8x |
| FCF Yield | -3.03% | -0.9% | 2.2% | 0.52% | -0.88% | -2.97% | 0.98% | 2.79% |
| Dividend per Share 2 | 15 | 15 | 20 | 15 | 20 | 19.66 | 20.88 | 28.09 |
| Rate of return | 0.62% | 0.51% | 0.49% | 0.3% | 0.39% | 0.39% | 0.42% | 0.56% |
| EPS 2 | 87.9 | 55.17 | 102.4 | 111.4 | 128.4 | 141.7 | 183.6 | 220.6 |
| Distribution rate | 17.1% | 27.2% | 19.5% | 13.5% | 15.6% | 13.9% | 11.4% | 12.7% |
| Net sales 1 | 79,908 | 97,202 | 1,15,560 | 1,18,792 | 1,37,223 | 1,58,540 | 1,78,521 | 1,99,029 |
| EBITDA 1 | 14,822 | 13,143 | 20,598 | 20,271 | 23,742 | 26,288 | 32,645 | 37,037 |
| EBIT 1 | 11,397 | 8,561 | 14,872 | 14,257 | 17,213 | 19,043 | 23,959 | 27,823 |
| Net income 1 | 6,871 | 4,263 | 7,908 | 8,611 | 9,925 | 10,933 | 14,092 | 16,906 |
| Net Debt 1 | 35,297 | 35,931 | 42,719 | 41,141 | 55,718 | 63,137 | 62,182 | 62,878 |
| Reference price 2 | 2,431.45 | 2,923.20 | 4,076.85 | 4,932.00 | 5,077.85 | 4,982.25 | 4,982.25 | 4,982.25 |
| Nbr of stocks (in thousands) | 77,268 | 77,268 | 77,268 | 77,268 | 77,268 | 77,268 | - | - |
| Announcement Date | 21/05/22 | 27/05/23 | 12/05/24 | 24/05/25 | 23/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.17x | 2.83x | 17.05x | 0.39% | 399.73Cr | |
| 14.52x | 1.72x | 8.37x | 1.9% | 5.5TCr | |
| 17.88x | 2.45x | 9.69x | 2.89% | 4.32TCr | |
| 33.99x | 5.87x | 17.51x | 0.71% | 3.45TCr | |
| 32.51x | 3.37x | 17.28x | 0.97% | 3.31TCr | |
| 27.68x | 4.34x | 14.56x | 0.85% | 3.18TCr | |
| 11.58x | 1.39x | 6.47x | 2.66% | 2.86TCr | |
| 20.21x | 6.3x | 12.42x | 2.15% | 2.33TCr | |
| 67.98x | 4.25x | 65.8x | 0.34% | 2.09TCr | |
| 14.97x | 1.9x | 7.67x | 1.45% | 2.02TCr | |
| Average | 27.65x | 3.44x | 17.68x | 1.43% | 2.95TCr | |
| Weighted average by Cap. | 25.01x | 3.32x | 15.59x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JKCEMENT Stock
- Valuation J.K. Cement Limited
Select your edition
All financial news and data tailored to specific country editions
