|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.000 GBX | 0.00% |
|
-5.88% | -31.91% |
| 13/07 | Oil rises as Iran escalation keeps FTSE subdued | AN |
| 13/07 | Ixico notes ending of Huntington's disease programmes | AN |
Company Valuation: IXICO plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.52 | 16.13 | 9.187 | 4.473 | 12.28 | 17.44 | - |
| Change | - | -58.13% | -43.05% | -51.32% | 174.54% | 42.07% | - |
| Enterprise Value (EV) 1 | 32.43 | 10.36 | 5.156 | 2.686 | 8.742 | 7.244 | 11.34 |
| Change | - | -68.05% | -50.24% | -47.91% | 225.51% | -17.13% | 56.6% |
| P/E | 25.6x | 16.5x | -7.79x | -2.23x | -7.16x | -5.71x | -6.15x |
| PBR | - | - | - | - | 1.01x | 0.9x | 1.04x |
| PEG | - | -0.5x | 0x | -0x | 0.1x | 0.2x | 0.86x |
| Capitalization / Revenue | 4.19x | 1.87x | 1.38x | 0.78x | 1.88x | 2.18x | 1.94x |
| EV / Revenue | 3.53x | 1.2x | 0.77x | 0.47x | 1.34x | 0.91x | 1.26x |
| EV / EBITDA | 19.1x | 6.91x | -6.44x | -1.58x | -6.49x | -4.26x | -4.73x |
| EV / EBIT | 27.5x | 11.4x | -3.59x | -1.25x | -3.42x | -2.41x | -2.99x |
| EV / FCF | - | - | -3.1x | -1.22x | -4.22x | -2.59x | -2.77x |
| FCF Yield | - | - | -32.2% | -82% | -23.7% | -38.7% | -36.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.0312 | 0.0203 | -0.0244 | -0.0414 | -0.0185 | -0.014 | -0.013 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 9.19 | 8.643 | 6.665 | 5.766 | 6.534 | 8 | 9 |
| EBITDA 1 | 1.7 | 1.5 | -0.8 | -1.7 | -1.346 | -1.7 | -2.4 |
| EBIT 1 | 1.181 | 0.908 | -1.437 | -2.154 | -2.554 | -3 | -3.8 |
| Net income 1 | 1.575 | 1.035 | -1.178 | -2.001 | -1.651 | -2.143 | -2.801 |
| Net Debt 1 | -6.087 | -5.769 | -4.031 | -1.787 | -3.537 | -10.2 | -6.1 |
| Reference price 2 | 0.8000 | 0.3350 | 0.1900 | 0.0925 | 0.1325 | 0.0800 | 0.0800 |
| Nbr of stocks (in thousands) | 48,151 | 48,151 | 48,351 | 48,351 | 92,669 | 2,18,048 | - |
| Announcement Date | 07/12/21 | 07/12/22 | 05/12/23 | 04/12/24 | 09/12/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.71x | 0.91x | -4.26x | - | 2.34Cr | |
| 32.9x | 5.88x | 17.49x | 0.97% | 4.82TCr | |
| -22.77x | 340.62x | -20.81x | -.--% | 3.88TCr | |
| 29.98x | 3x | 12.95x | -.--% | 3.84TCr | |
| 46.6x | 4.72x | 30.74x | -.--% | 3.49TCr | |
| 27.72x | 8.03x | 20.18x | 0.42% | 2.92TCr | |
| 32.6x | 5.33x | 24.22x | -.--% | 1.6TCr | |
| 22.53x | 1.98x | 8.57x | 1.17% | 1.35TCr | |
| 24.75x | 1.81x | 11.1x | -.--% | 1.22TCr | |
| Average | 20.96x | 41.36x | 11.13x | 0.32% | 2.57TCr | |
| Weighted average by Cap. | 23.43x | 61.16x | 12.25x | 0.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXI Stock
- Valuation IXICO plc
Select your edition
All financial news and data tailored to specific country editions
