|
Market Closed -
London S.E.
10:05:11 28/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 11.75 GBX | 0.00% |
|
+38.24% | - |
| 22/10 | Synthomer is cash positive; Arbuthnot lifts outlook | AN |
| 22/10 | Ixico Wins New Contract, Extension Totaling GBP1.5 Million | MT |
Company Valuation: IXICO plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.52 | 16.13 | 9.187 | 4.473 | 12.28 | 25.73 | - |
| Change | - | -58.13% | -43.05% | -51.32% | 174.54% | 109.55% | - |
| Enterprise Value (EV) 1 | 32.43 | 10.36 | 5.156 | 2.686 | 8.742 | 15.53 | 19.63 |
| Change | - | -68.05% | -50.24% | -47.91% | 225.51% | 77.65% | 26.4% |
| P/E | 25.6x | 16.5x | -7.79x | -2.23x | -7.16x | -8.39x | -9.04x |
| PBR | - | - | - | - | 1.01x | 1.32x | 1.53x |
| PEG | - | -0.5x | 0x | -0x | 0.1x | 0.3x | 1.27x |
| Capitalization / Revenue | 4.19x | 1.87x | 1.38x | 0.78x | 1.88x | 3.23x | 2.85x |
| EV / Revenue | 3.53x | 1.2x | 0.77x | 0.47x | 1.34x | 1.95x | 2.17x |
| EV / EBITDA | 19.1x | 6.91x | -6.44x | -1.58x | -6.49x | -8.9x | -8.13x |
| EV / EBIT | 27.5x | 11.4x | -3.59x | -1.25x | -3.42x | -5.15x | -5.2x |
| EV / FCF | - | - | -3.1x | -1.22x | -4.22x | -5.55x | -4.79x |
| FCF Yield | - | - | -32.2% | -82% | -23.7% | -18% | -20.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.0312 | 0.0203 | -0.0244 | -0.0414 | -0.0185 | -0.014 | -0.013 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 9.19 | 8.643 | 6.665 | 5.766 | 6.534 | 7.971 | 9.041 |
| EBITDA 1 | 1.7 | 1.5 | -0.8 | -1.7 | -1.346 | -1.745 | -2.415 |
| EBIT 1 | 1.181 | 0.908 | -1.437 | -2.154 | -2.554 | -3.018 | -3.776 |
| Net income 1 | 1.575 | 1.035 | -1.178 | -2.001 | -1.651 | -2.143 | -2.801 |
| Net Debt 1 | -6.087 | -5.769 | -4.031 | -1.787 | -3.537 | -10.2 | -6.1 |
| Reference price 2 | 0.8000 | 0.3350 | 0.1900 | 0.0925 | 0.1325 | 0.1175 | 0.1175 |
| Nbr of stocks (in thousands) | 48,151 | 48,151 | 48,351 | 48,351 | 92,669 | 2,18,974 | - |
| Announcement Date | 07/12/21 | 07/12/22 | 05/12/23 | 04/12/24 | 09/12/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.39x | 1.95x | -8.9x | - | 3.42Cr | |
| 17.08x | 6.33x | 12.4x | 1.75% | 6.35TCr | |
| 30.03x | 7.96x | 26.08x | 0.05% | 5.45TCr | |
| 37.03x | 6.57x | 19.63x | 0.87% | 5.36TCr | |
| 35.05x | 3.37x | 14.55x | -.--% | 4.48TCr | |
| 48.28x | 5.55x | 30.42x | -.--% | 4.16TCr | |
| -19.33x | 186.93x | -20.57x | -.--% | 3.99TCr | |
| 30.28x | 7.94x | 20.6x | 0.4% | 3.25TCr | |
| 36.51x | 6.64x | 22.27x | -.--% | 2.67TCr | |
| 26.96x | 5.67x | 14.71x | -.--% | 2.34TCr | |
| Average | 23.35x | 23.89x | 13.12x | 0.34% | 3.8TCr | |
| Weighted average by Cap. | 26.55x | 25.23x | 15.68x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXI Stock
- Valuation IXICO plc
Select your edition
All financial news and data tailored to specific country editions
