|
Market Closed -
Nasdaq
01:30:00 30/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 94.69 USD | +2.27% |
|
+7.39% | +1.97% |
Company Valuation: Itron, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,102 | 2,288 | 3,435 | 4,896 | 4,166 | 4,153 | - | - |
| Change | - | -26.23% | 50.12% | 42.52% | -14.92% | -0.3% | - | - |
| Enterprise Value (EV) 1 | 3,390 | 2,539 | 3,588 | 5,087 | 3,934 | 4,860 | 4,602 | 4,195 |
| Change | - | -25.1% | 41.33% | 41.78% | -22.67% | 23.53% | -5.3% | -8.84% |
| P/E | -37.4x | -230x | 35.8x | 21x | 14.3x | 17.1x | 15.1x | 13.5x |
| PBR | 2.77x | 1.96x | 2.62x | 3.54x | 2.45x | 2.33x | 1.98x | 1.71x |
| PEG | - | 2.6x | -0x | 0x | 0.6x | -1.1x | 1.1x | 1.2x |
| Capitalization / Revenue | 1.57x | 1.27x | 1.58x | 2.01x | 1.76x | 1.75x | 1.65x | 1.56x |
| EV / Revenue | 1.71x | 1.41x | 1.65x | 2.08x | 1.66x | 2.04x | 1.82x | 1.58x |
| EV / EBITDA | 29.4x | 26.7x | 15.9x | 15.7x | 10.5x | 11.9x | 10.8x | 8.85x |
| EV / EBIT | -42.7x | -341x | 27.8x | 19.3x | 12.6x | 14.7x | 12.5x | 10.2x |
| EV / FCF | 28.2x | 534x | 36.6x | 24.5x | 10.3x | 15.2x | 15.2x | 12x |
| FCF Yield | 3.54% | 0.19% | 2.73% | 4.08% | 9.74% | 6.56% | 6.57% | 8.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.83 | -0.22 | 2.11 | 5.18 | 6.5 | 5.522 | 6.291 | 7.003 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,982 | 1,796 | 2,174 | 2,441 | 2,367 | 2,377 | 2,522 | 2,654 |
| EBITDA 1 | 115.2 | 95.07 | 225.6 | 323.6 | 373.8 | 409.1 | 426.8 | 473.8 |
| EBIT 1 | -79.3 | -7.439 | 128.9 | 264.1 | 313.1 | 330.1 | 368 | 411.4 |
| Net income 1 | -81.26 | -9.732 | 96.92 | 239.1 | 301.1 | 248.6 | 282.2 | 319.8 |
| Net Debt 1 | 287.6 | 250.5 | 152.8 | 191.2 | -231.6 | 706.4 | 448.8 | 42.15 |
| Reference price 2 | 68.52 | 50.65 | 75.51 | 108.58 | 92.86 | 94.69 | 94.69 | 94.69 |
| Nbr of stocks (in thousands) | 45,272 | 45,178 | 45,493 | 45,090 | 44,859 | 43,860 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 26/02/24 | 25/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 17.15x | 2.04x | 11.88x | -.--% | 415.31Cr | ||
| 30.6x | 5.87x | 17.38x | 0.63% | 20TCr | ||
| 30.44x | 11.05x | 19.38x | 0.9% | 12TCr | ||
| 47.46x | 6x | 20.27x | 0.89% | 11TCr | ||
| 13.31x | 0.3x | 6.7x | 3.78% | 11TCr | ||
| 33.48x | 5.49x | 18.04x | 1.02% | 7.95TCr | ||
| 57.69x | 6.68x | 28.48x | 0.22% | 7.1TCr | ||
| 20.48x | 3.42x | 13.09x | 1.31% | 6.4TCr | ||
| 17.26x | 1.02x | 11.5x | 0.72% | 5.81TCr | ||
| 14.87x | 5.23x | 10.62x | 0.85% | 4.78TCr | ||
| Average | 28.27x | 4.71x | 15.73x | 1.03% | 8.62TCr | |
| Weighted average by Cap. | 30.52x | 5.37x | 16.56x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITRI Stock
- Valuation Itron, Inc.
Select your edition
All financial news and data tailored to specific country editions
















