Valuation: Italian-Thai Development

Market Cap 179.52Cr 5.31Cr 4.76Cr 4.38Cr 3.97Cr 7.41Cr 504.55Cr 7.55Cr 52Cr 21Cr 265.41Cr 20Cr 20Cr 837Cr P/E 2024
-0.5x
P/E 2025 0.77x
Enterprise Value 3.68TCr 109.06Cr 98Cr 90Cr 81Cr 152.17Cr 10TCr 155.02Cr 1.07TCr 430.1Cr 5.45TCr 409.29Cr 400.59Cr 17TCr EV / Sales 2024
0.65x
EV / Sales 2025 1.02x
Free-Float
73.59%
Yield 2024 *
-
Yield 2025 -
1 week-5.56%
3 months-15.00%
6 months+36.00%
Current year+30.77%
1 week 0.33
Extreme 0.33
0.36
1 month 0.33
Extreme 0.33
0.45
Current year 0.15
Extreme 0.15
0.47
1 year 0.15
Extreme 0.15
0.47
3 years 0.14
Extreme 0.14
1.42
5 years 0.14
Extreme 0.14
2.36
10 years 0.14
Extreme 0.14
5.45
Manager TitleAgeSince
Chief Executive Officer 36 01/10/2026
Director of Finance/CFO - 29/02/2024
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 73 06/04/2011
Director/Board Member 86 24/03/2005
Director/Board Member 45 24/03/2008
Date Insider Type Main position Quantity % Market Cap. Importance
07/05/25 Buy

Chairman

7,300 0.0001%
07/05/25 Buy

Chairman

7,50,000 0.0142%
07/05/25 Buy

Chairman

1,00,000 0.0019%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-5.56%0.00%-72.80% 5.31Cr
-2.27%+13.60%+36.78%+276.75% 9.35TCr
-0.59%+2.02%-6.70%+5.36% 6.72TCr
+0.41%+5.84%-3.25%+31.84% 5.59TCr
-7.06%+6.19%+27.96%+586.76% 4.31TCr
-0.24%+14.16%-6.56%+81.59% 4.08TCr
-2.71%+4.71%+47.75%+288.97% 3.14TCr
-1.42%+4.92%+4.87%+231.55% 2.98TCr
+0.87%+3.33%-17.84%-10.06% 2.89TCr
-1.63%+3.54%+24.86%+168.67% 2.69TCr
Average -1.46%+5.36%+10.79%+158.86% 4.17TCr
Weighted average by Cap. -1.65%+7.22%+13.27%+184.02%

Financials

2024 2025
Net sales 7.07TCr 209.18Cr 187.34Cr 172.32Cr 156.14Cr 291.86Cr 20TCr 297.33Cr 2.05TCr 824.94Cr 10TCr 785.03Cr 768.34Cr 33TCr 3.59TCr 106.2Cr 95Cr 87Cr 79Cr 148.18Cr 10TCr 150.95Cr 1.04TCr 418.82Cr 5.3TCr 398.56Cr 390.09Cr 17TCr
Net income -577.59Cr -17Cr -15Cr -14Cr -13Cr -24Cr -1.62TCr -24Cr -167.96Cr -67Cr -853.94Cr -64Cr -63Cr -2.69TCr 178.33Cr 5.28Cr 4.73Cr 4.35Cr 3.94Cr 7.37Cr 501.21Cr 7.5Cr 52Cr 21Cr 263.65Cr 20Cr 19Cr 831.46Cr
Net Debt 4.32TCr 127.73Cr 114.4Cr 105.23Cr 95Cr 178.22Cr 12TCr 181.56Cr 1.25TCr 503.74Cr 6.38TCr 479.37Cr 469.18Cr 20TCr 3.5TCr 103.75Cr 93Cr 85Cr 77Cr 144.76Cr 9.85TCr 147.47Cr 1.02TCr 409.14Cr 5.18TCr 389.35Cr 381.07Cr 16TCr
Projected Income Statement - Annual - Italian-Thai Development
Logo Italian-Thai Development
Italian-Thai Development Public Company Limited is a Thailand-based company, which is principally engaged in construction services and other services related to construction support, providing soil and coal extraction and removal services, real estate business, manufacturing and selling construction materials and products, including investments in other projects in Thailand and overseas. The business operations of the Company are divided into nine activities, such as buildings (office buildings, condominiums, skyscrapers, and hotels); industrial plants; pipelines and utility works (oil, gas and water transmission pipelines, conduit and manhole systems and storage tanks); highways, railways, high speed rails, viaducts, track works, MRT systems, bridges and expressways; dams, tunnels and power plants; steel structures; telecommunications; and mining. The Company’s subsidiaries include Italian-Thai International Co., Ltd., and Bhaka Bhumi Development Co., Ltd., among others.
Employees
36,786
Date Price Change Volume
30/26/30 THB 0.3400 0.00% 69,72,682
29/26/29 THB 0.3400 0.00% 87,11,245
28/26/28 THB 0.3400 -5.56% 3,00,21,069
27/26/27 THB 0.3600 +2.86% 1,37,57,794
26/26/26 THB 0.3500 -2.78% 1,56,44,238
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.3400THB
Average target price
0.5400THB
Spread / Average Target
+58.82%

Net sales - Rate of surprise

Rate of surprise - Net sales - Annual - Italian-Thai Development