Valuation: IT City

Market Cap 252.82Cr 7.49Cr 6.69Cr 6.18Cr 5.6Cr 10Cr 710.72Cr 11Cr 74Cr 29Cr 372.37Cr 28Cr 27Cr 1.17TCr P/E 2024
11.3x
P/E 2025 7.44x
Enterprise Value 415.32Cr 12Cr 11Cr 10Cr 9.19Cr 17Cr 1.17TCr 17Cr 122.1Cr 48Cr 611.72Cr 46Cr 45Cr 1.93TCr EV / Sales 2024
0.36x
EV / Sales 2025 0.3x
Free-Float
17.87%
Yield 2024
5.75%
Yield 2025 8.29%
15/08 IT City Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
13/08 IT City Public Company Limited Announces Interim Cash Dividend for the Operating Period from 01 January 2026 to 30 June 2026, Payable on 11 September 2026 CI
17/07 Kasikorn Securities Starts IT City at Outperform with THB9.69 Price Target MT
06/05 IT City Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
22/04 IT City Public Company Limited Approves Dividend for the Year 2025, Payable on 5 May 2026 CI
23/02 IT City Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
23/02 IT City Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2025 to December 31, 2025 , Payable on 05 May 2026 CI
07/11 IT City Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 IT City Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/25/13 IT City Public Company Limited Announces Cash Dividend for the Period from January 1, 2025 to June 30, 2025, Payable on September 9, 2025 CI
17/25/17 It City Public Company Limited Announces Change of the Head Office Address CI
07/25/07 IT City Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
21/25/21 IT City Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day-2.13%
1 week-3.50%
1 month-6.12%
3 months-18.82%
6 months+72.50%
Current year+97.14%
1 week 6.9
Extreme 6.9
7.25
1 month 6.85
Extreme 6.85
7.55
Current year 3.2
Extreme 3.2
9.4
1 year 3.2
Extreme 3.2
9.4
3 years 2.94
Extreme 2.94
9.4
5 years 2.86
Extreme 2.86
20.1
10 years 1.3
Extreme 1.3
20.1
Manager TitleAgeSince
Director of Finance/CFO 36 01/10/2020
President 43 01/11/2019
Chief Administrative Officer 65 26/11/2021
Director TitleAgeSince
Chairman 79 07/10/2002
Chairman 71 06/11/2019
Director/Board Member 55 08/08/2018
Change 5-day change 1-year change 3-year change Capi.($)
-2.13%-3.50% - - 7.5Cr
+0.04%+6.05%+22.74%+45.41% 2.09TCr
-2.24%-11.42%+10.36%+84.67% 1.28TCr
+2.19%+2.56%-36.22%+64.66% 549.85Cr
+0.27%+3.71%-10.65%+68.90% 427.75Cr
0.00%+1.61% - - 372.22Cr
-0.87%-0.12%+53.96%+57.80% 310.41Cr
0.00%+0.34%+0.79%+129.05% 242.18Cr
0.00%+1.52%+27.62%+19.64% 234.22Cr
+0.48%-2.50%-4.21%+187.14% 230.11Cr
Average -0.24%-0.02%+8.05%+82.16% 637.93Cr
Weighted average by Cap. -0.24%+0.36%+10.96%+68.06%

Financials

2024 2025
Net sales 903.46Cr 27Cr 24Cr 22Cr 20Cr 37Cr 2.54TCr 38Cr 265.6Cr 105.16Cr 1.33TCr 100.41Cr 98Cr 4.2TCr 985.46Cr 29Cr 26Cr 24Cr 22Cr 41Cr 2.77TCr 41Cr 289.71Cr 114.7Cr 1.45TCr 109.52Cr 107.19Cr 4.58TCr
Net income 15Cr 43.38L 38.74L 35.79L 32.43L 60.67L 41Cr 61.68L 4.31Cr 1.7Cr 22Cr 1.63Cr 1.59Cr 68Cr 17Cr 51.08L 45.61L 42.14L 38.18L 71.44L 48Cr 72.62L 5.07Cr 2.01Cr 25Cr 1.92Cr 1.88Cr 80Cr
Net Debt 157.57Cr 4.67Cr 4.17Cr 3.85Cr 3.49Cr 6.53Cr 442.96Cr 6.63Cr 46Cr 18Cr 232.08Cr 18Cr 17Cr 731.69Cr 162.51Cr 4.81Cr 4.3Cr 3.97Cr 3.6Cr 6.73Cr 456.84Cr 6.84Cr 48Cr 19Cr 239.35Cr 18Cr 18Cr 754.61Cr
Projected Income Statement - Annual - IT City
Logo IT City
IT City Public Company Limited is a Thailand-based company engaged in the distribution of computers, mobile phones and related accessories. The Company’s main business is selling fully integrated information technology (IT) products (one-stop shopping IT products) through the storefront and online channels. The Company, through SPVI Public Company Limited (SPVI), operates as a distributor of Apple products through iStudio by SPVI, iBeat by SPVI, U Store by SPVI, Mobi and iCenter (authorized Apple service provider) stores and provides Apple solutions and educational solutions. The Company also advises, designs, installs and follows up on products. The Company, through Touch Printing Republic Company Limited (TPR), manages the wholesale and retail business of printers and continuous equipment, the comprehensive-customer-advisory printing solution business, as well as providing printing services, which produce printed products for the needs of both corporate and individual customers.
Employees
677
Date Price Change Volume
22/26/22 THB 6.900 -2.13% 1,06,700
21/26/21 THB 7.050 -2.08% 1,10,700
20/26/20 THB 7.200 0.00% 72,600
19/26/19 THB 7.200 +0.70% 82,900
15/26/15 THB 7.150 -0.69% 77,200