Valuation: IT City

Market Cap 261.98Cr 7.84Cr 6.97Cr 6.46Cr 5.88Cr 11Cr 744.06Cr 11Cr 78Cr 30Cr 388.28Cr 29Cr 29Cr 1.24TCr P/E 2024
11.3x
P/E 2025 7.44x
Enterprise Value 424.48Cr 13Cr 11Cr 10Cr 9.52Cr 18Cr 1.21TCr 18Cr 125.8Cr 49Cr 629.13Cr 48Cr 47Cr 2.01TCr EV / Sales 2024
0.36x
EV / Sales 2025 0.3x
Free-Float
17.87%
Yield 2024
5.75%
Yield 2025 8.29%
15/08 IT City Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
13/08 IT City Public Company Limited Announces Interim Cash Dividend for the Operating Period from 01 January 2026 to 30 June 2026, Payable on 11 September 2026 CI
17/07 Kasikorn Securities Starts IT City at Outperform with THB9.69 Price Target MT
06/05 IT City Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
22/04 IT City Public Company Limited Approves Dividend for the Year 2025, Payable on 5 May 2026 CI
23/02 IT City Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
23/02 IT City Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2025 to December 31, 2025 , Payable on 05 May 2026 CI
07/11 IT City Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 IT City Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/25/13 IT City Public Company Limited Announces Cash Dividend for the Period from January 1, 2025 to June 30, 2025, Payable on September 9, 2025 CI
17/25/17 It City Public Company Limited Announces Change of the Head Office Address CI
07/25/07 IT City Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
21/25/21 IT City Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day-0.69%
1 week+0.70%
Current month+3.62%
1 month+7.52%
3 months-11.18%
6 months+80.56%
Current year+104.29%
1 week 7.1
Extreme 7.1
7.3
1 month 6.7
Extreme 6.7
7.6
Current year 3.2
Extreme 3.2
9.4
1 year 3.2
Extreme 3.2
9.4
3 years 2.94
Extreme 2.94
9.4
5 years 2.86
Extreme 2.86
20.1
10 years 1.3
Extreme 1.3
20.1
Manager TitleAgeSince
Director of Finance/CFO 36 01/10/2020
President 43 01/11/2019
Chief Administrative Officer 65 26/11/2021
Director TitleAgeSince
Chairman 79 07/10/2002
Chairman 71 06/11/2019
Director/Board Member 55 08/08/2018
Change 5-day change 1-year change 3-year change Capi.($)
-0.69%+0.70%+86.20%+106.65% 7.84Cr
-1.64%+6.46%+16.21%+30.41% 1.94TCr
-4.32%+0.94%+16.21%+89.87% 1.35TCr
+1.34%+0.24%-35.54%+57.63% 550.55Cr
+1.51%-2.64%-12.54%+59.61% 419.08Cr
+0.40%-1.70% - - 367.19Cr
+0.32%+3.31%+57.61%+60.48% 307.76Cr
-0.23%-0.45%+0.80%+122.61% 241.82Cr
+0.94%+2.78%+3.52%+198.39% 238.35Cr
-0.75%+1.54%+26.92%+10.92% 232.83Cr
Average -0.31%+1.12%+17.71%+81.84% 566.07Cr
Weighted average by Cap. -1.31%+2.52%+10.26%+63.53%

Financials

2024 2025
Net sales 903.46Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.57TCr 39Cr 267.76Cr 104.98Cr 1.34TCr 101.47Cr 99Cr 4.27TCr 985.46Cr 29Cr 26Cr 24Cr 22Cr 42Cr 2.8TCr 42Cr 292.06Cr 114.51Cr 1.46TCr 110.68Cr 108.32Cr 4.66TCr
Net income 15Cr 43.84L 38.97L 36.12L 32.86L 62.01L 42Cr 63L 4.34Cr 1.7Cr 22Cr 1.65Cr 1.61Cr 69Cr 17Cr 51.61L 45.88L 42.52L 38.69L 73.01L 49Cr 74.18L 5.11Cr 2Cr 26Cr 1.94Cr 1.9Cr 81Cr
Net Debt 157.57Cr 4.72Cr 4.19Cr 3.88Cr 3.53Cr 6.67Cr 447.52Cr 6.78Cr 47Cr 18Cr 233.54Cr 18Cr 17Cr 744.48Cr 162.51Cr 4.86Cr 4.32Cr 4.01Cr 3.65Cr 6.88Cr 461.54Cr 6.99Cr 48Cr 19Cr 240.85Cr 18Cr 18Cr 767.8Cr
Projected Income Statement - Annual - IT City
Logo IT City
IT City Public Company Limited is a Thailand-based company engaged in the distribution of computers, mobile phones and related accessories. The Company’s main business is selling fully integrated information technology (IT) products (one-stop shopping IT products) through the storefront and online channels. The Company, through SPVI Public Company Limited (SPVI), operates as a distributor of Apple products through iStudio by SPVI, iBeat by SPVI, U Store by SPVI, Mobi and iCenter (authorized Apple service provider) stores and provides Apple solutions and educational solutions. The Company also advises, designs, installs and follows up on products. The Company, through Touch Printing Republic Company Limited (TPR), manages the wholesale and retail business of printers and continuous equipment, the comprehensive-customer-advisory printing solution business, as well as providing printing services, which produce printed products for the needs of both corporate and individual customers.
Employees
677
Date Price Change Volume
15/26/15 THB 7.150 -0.69% 77,205
14/26/14 THB 7.200 +0.70% 1,03,286
12/26/12 THB 7.150 +0.70% 50,045
09/26/09 THB 7.100 0.00% 2,33,087