|
Market Closed -
London S.E.
09:05:16 02/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 74.00 GBX | +1.23% |
|
+2.78% | +26.28% |
| 19/09 | IP Group Plc, H1 2026 Earnings Call, Sep 15, 2026 | |
| 18/09 | WINNERS & LOSERS: Airtel Africa falls; Softcat funds US deal | AN |
Company Valuation: IP Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,288 | 577 | 602.3 | 525.7 | 517.7 | 645.8 | - | - |
| Change | - | -55.22% | 4.38% | -12.72% | -1.52% | 24.74% | - | - |
| Enterprise Value (EV) 1 | 1,037 | 432.8 | 510.6 | 389.1 | 620.9 | 530.9 | 486.1 | 480.3 |
| Change | - | -58.26% | 17.98% | -23.8% | 59.58% | -14.5% | -8.44% | -1.19% |
| P/E | 2.97x | - | -3.51x | -2.7x | 8.25x | 14x | 5.84x | 4.33x |
| PBR | 0.74x | 0.42x | 0.51x | 0.54x | 0.57x | 0.62x | 0.55x | 0.49x |
| PEG | - | - | - | -0.1x | -0x | -0.5x | 0x | 0.1x |
| Capitalization / Revenue | 2.53x | -1.91x | -3.9x | -2.77x | 6.49x | 8.96x | 4.8x | 3.68x |
| EV / Revenue | 2.04x | -1.43x | -3.3x | -2.05x | 7.78x | 7.37x | 3.61x | 2.74x |
| EV / EBITDA | 2.27x | -1.26x | -2.84x | -1.87x | 10.1x | 10.3x | 4.23x | 3.22x |
| EV / EBIT | 2.27x | -1.26x | -2.83x | -1.86x | 10.2x | 11.1x | 4.5x | 3.22x |
| EV / FCF | 106x | -18.2x | -28.5x | -15.5x | -31.7x | -31.2x | -16.8x | -14.6x |
| FCF Yield | 0.94% | -5.5% | -3.51% | -6.45% | -3.16% | -3.2% | -5.97% | -6.87% |
| Dividend per Share 2 | 0.012 | 0.0126 | 0.0127 | - | - | - | - | - |
| Rate of return | 0.97% | 2.26% | 2.19% | - | - | - | - | - |
| EPS 2 | 0.4168 | - | -0.1653 | -0.1997 | 0.071 | 0.0522 | 0.1252 | 0.1689 |
| Distribution rate | 2.88% | - | -7.68% | - | - | - | - | - |
| Net sales 1 | 508.9 | -302 | -154.6 | -189.5 | 79.8 | 72.06 | 134.5 | 175.6 |
| EBITDA 1 | 457.6 | -343.7 | -180 | -208.2 | 61.5 | 51.49 | 115 | 149.2 |
| EBIT 1 | 456 | -344.3 | -180.5 | -208.8 | 61 | 47.76 | 108.1 | 149.2 |
| Net income 1 | - | - | -171.3 | -205.6 | 67.1 | 46.49 | 110 | 150.5 |
| Net Debt 1 | -251.4 | -144.2 | -91.7 | -136.6 | 103.2 | -114.9 | -159.7 | -165.5 |
| Reference price 2 | 1.2380 | 0.5575 | 0.5810 | 0.5390 | 0.5860 | 0.7310 | 0.7310 | 0.7310 |
| Nbr of stocks (in thousands) | 10,40,754 | 10,35,013 | 10,36,694 | 9,75,286 | 8,83,428 | 8,83,428 | - | - |
| Announcement Date | 16/03/22 | 08/03/23 | 13/03/24 | 25/03/25 | 17/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.01x | 7.37x | 10.31x | -.--% | 85Cr | |
| 19.4x | 5.54x | 11.85x | 2.15% | 16TCr | |
| 13.59x | 3.34x | - | 2.6% | 14TCr | |
| 15.58x | 7.13x | - | 1.6% | 9.77TCr | |
| 18.69x | 6.6x | 11.98x | 4.59% | 8.98TCr | |
| 24.46x | 8.38x | 13.72x | 0.86% | 8.19TCr | |
| 20.91x | 11.18x | 16.22x | 4.52% | 7.11TCr | |
| 13x | 5.11x | - | 2.01% | 4.8TCr | |
| 10.85x | 1.61x | 4.93x | 1.35% | 4.37TCr | |
| Average | 16.72x | 6.25x | 11.50x | 2.19% | 8.24TCr | |
| Weighted average by Cap. | 17.46x | 6.05x | 12.23x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPO Stock
- Valuation IP Group Plc
Select your edition
All financial news and data tailored to specific country editions
