Market Closed -
Nyse
01:30:02 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
8.97
USD
|
+9.66%
|
|
+26.52%
|
-27.60%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,215
|
689.9
|
2,536
|
1,895
|
-
|
-
|
Enterprise Value (EV)
1 |
2,692
|
649.5
|
2,181
|
1,705
|
1,744
|
1,776
|
P/E ratio
|
-21.7
x
|
-13.8
x
|
-15.9
x
|
-8.48
x
|
-8.92
x
|
-10
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1,531
x
|
62
x
|
115
x
|
47.4
x
|
23
x
|
12.4
x
|
EV / Revenue
|
1,283
x
|
58.4
x
|
98.9
x
|
42.6
x
|
21.2
x
|
11.6
x
|
EV / EBITDA
|
-95.1
x
|
-13.3
x
|
-28.1
x
|
-15.7
x
|
-17.6
x
|
-32.1
x
|
EV / FCF
|
-
|
-12
x
|
-23.6
x
|
-15.8
x
|
-15.2
x
|
-21.4
x
|
FCF Yield
|
-
|
-8.32%
|
-4.24%
|
-6.34%
|
-6.6%
|
-4.68%
|
Price to Book
|
-
|
1.2
x
|
5.28
x
|
4.93
x
|
5.82
x
|
6.41
x
|
Nbr of stocks (in thousands)
|
1,92,487
|
1,99,959
|
2,04,705
|
2,11,237
|
-
|
-
|
Reference price
2 |
16.70
|
3.450
|
12.39
|
8.970
|
8.970
|
8.970
|
Announcement Date
|
28/03/22
|
30/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2.099
|
11.13
|
22.04
|
39.99
|
82.39
|
153
|
EBITDA
1 |
-
|
-28.3
|
-48.68
|
-77.72
|
-108.8
|
-98.83
|
-55.34
|
EBIT
1 |
-
|
-38.69
|
-85.75
|
-157.8
|
-241.3
|
-211.7
|
-190.7
|
Operating Margin
|
-
|
-1,843.12%
|
-770.34%
|
-715.7%
|
-603.34%
|
-256.93%
|
-124.61%
|
Earnings before Tax (EBT)
1 |
-
|
-106.2
|
-48.51
|
-157.7
|
-219
|
-234.1
|
-223.7
|
Net income
1 |
-15.42
|
-106.2
|
-48.51
|
-157.8
|
-219
|
-211.1
|
-194.1
|
Net margin
|
-
|
-5,058.89%
|
-435.82%
|
-715.77%
|
-547.57%
|
-256.2%
|
-126.82%
|
EPS
2 |
-2.810
|
-0.7700
|
-0.2500
|
-0.7800
|
-1.058
|
-1.006
|
-0.8940
|
Free Cash Flow
1 |
-
|
-
|
-54.03
|
-92.51
|
-108
|
-115.1
|
-83.05
|
FCF margin
|
-
|
-
|
-485.44%
|
-419.72%
|
-270.13%
|
-139.7%
|
-54.27%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/21
|
28/03/22
|
30/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
0.233
|
1.648
|
1.953
|
2.608
|
2.763
|
3.807
|
4.285
|
5.515
|
6.136
|
6.106
|
7.6
|
8.338
|
9.918
|
14.95
|
15
|
EBITDA
1 |
-
|
-7.928
|
-10.35
|
-11.64
|
-13.36
|
-13.34
|
-15.9
|
-19.42
|
-22.41
|
-19.98
|
-30.94
|
-31.12
|
-27.83
|
-18.13
|
-23.52
|
EBIT
1 |
-10.52
|
-10.84
|
-18.28
|
-18.93
|
-24.91
|
-23.62
|
-28.02
|
-33.09
|
-42.19
|
-54.45
|
-57.65
|
-59.67
|
-61.84
|
-62.24
|
-42.5
|
Operating Margin
|
-4,516.74%
|
-657.58%
|
-936.2%
|
-725.77%
|
-901.59%
|
-620.57%
|
-653.98%
|
-599.98%
|
-687.65%
|
-891.71%
|
-758.49%
|
-715.62%
|
-623.52%
|
-416.4%
|
-283.33%
|
Earnings before Tax (EBT)
1 |
-
|
-74.08
|
-4.227
|
-1.654
|
-23.98
|
-18.65
|
-27.34
|
-43.72
|
-44.77
|
-41.9
|
-49.74
|
-50.57
|
-50.95
|
-50.4
|
-48.65
|
Net income
1 |
-14.78
|
-74.08
|
-4.227
|
-1.654
|
-23.98
|
-18.65
|
-27.34
|
-43.72
|
-44.81
|
-41.9
|
-49.74
|
-50.57
|
-50.95
|
-50.4
|
-43.12
|
Net margin
|
-6,343.78%
|
-4,495.39%
|
-216.44%
|
-63.42%
|
-868.01%
|
-489.81%
|
-637.99%
|
-792.71%
|
-730.3%
|
-686.28%
|
-654.4%
|
-606.52%
|
-513.72%
|
-337.22%
|
-287.49%
|
EPS
2 |
-0.1200
|
-0.3900
|
-0.0200
|
-0.0100
|
-0.1200
|
-0.0900
|
-0.1400
|
-0.2200
|
-0.2200
|
-0.2000
|
-0.2500
|
-0.2633
|
-0.2700
|
-0.2767
|
-0.2000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/11/21
|
28/03/22
|
16/05/22
|
15/08/22
|
14/11/22
|
30/03/23
|
11/05/23
|
10/08/23
|
08/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
522
|
40.3
|
355
|
190
|
151
|
119
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-54
|
-92.5
|
-108
|
-115
|
-83.1
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-8.37%
|
-30%
|
-21.3%
|
-26%
|
-19%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-7.82%
|
-27.4%
|
-16.9%
|
-16%
|
-6.2%
|
Assets
1 |
-
|
-
|
620
|
575.8
|
1,296
|
1,319
|
3,130
|
Book Value Per Share
2 |
-
|
-
|
2.870
|
2.350
|
1.820
|
1.540
|
1.400
|
Cash Flow per Share
2 |
-
|
-
|
-0.2300
|
-0.3900
|
-0.3400
|
-0.2500
|
0.0700
|
Capex
1 |
-
|
-
|
9.34
|
13.7
|
24.8
|
60
|
100
|
Capex / Sales
|
-
|
-
|
83.87%
|
62.17%
|
62.09%
|
72.83%
|
65.34%
|
Announcement Date
|
30/03/21
|
28/03/22
|
30/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
8.97
USD Average target price
15.72
USD Spread / Average Target +75.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.60% | 1.89B | | +5.71% | 29.9B | | +29.29% | 15.07B | | -13.88% | 13.94B | | -13.21% | 6.3B | | -24.69% | 3.84B | | +37.17% | 3.58B | | -8.67% | 3.06B | | +1.11% | 2.39B | | -4.73% | 2.3B |
Cloud Computing Services
|