|
Market Closed -
Xetra
10:05:04 10/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 34.94 EUR | +0.46% |
|
+0.11% | +30.62% |
| 09/11 | Deutsche Telekom expands its AI data center | RE |
| 05/11 | Deutsche Telekom raises forecast slightly and plans to increase dividend | RE |
Company Valuation: IONOS Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,444 | 3,042 | 3,685 | 4,708 | - | - |
| Change | - | 24.45% | 21.13% | 27.76% | - | - |
| Enterprise Value (EV) 1 | 2,887 | 3,897 | 4,382 | 5,243 | 4,930 | 4,562 |
| Change | - | 34.98% | 12.43% | 19.65% | -5.96% | -7.47% |
| P/E | 14.2x | 18.4x | 16.4x | 19x | 15.6x | 13.2x |
| PBR | -837x | 19.3x | 12.4x | 9.59x | 5.71x | 4.08x |
| PEG | 0x | -5.66x | 0.4x | 1.5x | 0.7x | 0.7x |
| Capitalization / Revenue | 1.72x | 1.95x | 2.8x | 3.33x | 3.04x | 2.78x |
| EV / Revenue | 2.03x | 2.5x | 3.33x | 3.71x | 3.18x | 2.69x |
| EV / EBITDA | 7.4x | 8.62x | 9.03x | 9.93x | 8.3x | 6.81x |
| EV / EBIT | 10.4x | 12.2x | 12.3x | 13.1x | 10.4x | 8.46x |
| EV / FCF | 12.4x | 12.6x | 13.4x | 17.5x | 14.4x | 11.4x |
| FCF Yield | 8.06% | 7.95% | 7.47% | 5.73% | 6.94% | 8.79% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.23 | 1.19 | 1.63 | 1.842 | 2.239 | 2.641 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,424 | 1,560 | 1,317 | 1,414 | 1,548 | 1,695 |
| EBITDA 1 | 390.3 | 452.2 | 485.2 | 527.9 | 594.3 | 669.4 |
| EBIT 1 | 277.5 | 318.2 | 355.7 | 401 | 472.7 | 539.2 |
| Net income 1 | 174.2 | 169.7 | 229.7 | 253.5 | 307.5 | 361.5 |
| Net Debt 1 | 443 | 855.3 | 697 | 535.1 | 222.6 | -145.8 |
| Reference price 2 | 17.46 | 21.85 | 26.75 | 34.94 | 34.94 | 34.94 |
| Nbr of stocks (in thousands) | 1,40,000 | 1,39,219 | 1,37,741 | 1,34,731 | - | - |
| Announcement Date | 27/03/24 | 27/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.89x | 3.69x | 9.89x | -.--% | 524.98Cr | |
| 24.62x | 3.98x | 13.87x | 2.75% | 23TCr | |
| 20.57x | 4.38x | 10.74x | 0.81% | 18TCr | |
| 17.37x | 1.97x | 10.15x | 2.72% | 15TCr | |
| -525.04x | 35.26x | 145.05x | -.--% | 11TCr | |
| -115.67x | 15.86x | 87.25x | -.--% | 10TCr | |
| 16.14x | 2.91x | 11.22x | 4.99% | 9.56TCr | |
| 22.89x | 5.97x | 14.65x | 2.45% | 6.94TCr | |
| 15.15x | 2.2x | 9.35x | 5.09% | 4.99TCr | |
| 19.02x | 2.5x | 11.62x | 4.47% | 4.06TCr | |
| Average | -48.61x | 7.87x | 32.38x | 2.33% | 10TCr | |
| Weighted average by Cap. | -49.02x | 8.03x | 33.02x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IOS Stock
- Valuation IONOS Group SE
Select your edition
All financial news and data tailored to specific country editions
