Valuation Internet Thailand

Stocks

End-of-day quote Thailand S.E. 01/09/2026			5-day change	1st Jan Change
3.960 ^THB	-1.98%		-1.98%	+8.79%

13/08	Internet Thailand Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,363	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	8.79%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,363	2,363	2,363
Change	-	11.47%	196.06%	15.64%	-8.98%	-70.55%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	6.29x	4.13x	4x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.1x	0.1x	1.28x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.73x	0.7x	0.69x
EV / Revenue	-	0x	0x	0x	0x	0.73x	0.7x	0.69x
EV / EBITDA	-	0x	0x	0x	0x	1.61x	1.41x	1.28x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.19	0.29	0.3
Rate of return	-	-	2.72%	2.16%	3.46%	4.8%	7.32%	7.58%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.63	0.96	0.99
Distribution rate	-	-	24.7%	15.9%	31.5%	30.2%	30.2%	30.3%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,258	3,392	3,425
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,470	1,676	1,843
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	376	571	589
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	3.960	3.960	3.960
Nbr of stocks (in thousands)	5,00,042	5,00,042	5,00,967	5,96,740	5,96,740	5,96,740	-	-
Announcement Date	24/02/22	24/02/23	28/02/24	27/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNET THAILAND	6.41x	-	-	4.7%	7.27Cr
IBM	22.96x	3.75x	13.08x	2.89%	22TCr
ACCENTURE PLC	14.1x	1.55x	8.16x	3.4%	12TCr
SNOWFLAKE INC.	-115.94x	18.44x	106.65x	-.--%	11TCr
TATA CONSULTANCY SERVICES LTD.	15.54x	2.85x	10.74x	5.29%	9.12TCr
RELX PLC	20.92x	5.47x	13.43x	2.72%	6.32TCr
INFOSYS LIMITED	14.86x	2.16x	9.18x	5.24%	4.83TCr
FUJITSU LIMITED	21.83x	1.79x	11.03x	1.39%	4.2TCr
NEC CORPORATION	21.31x	1.62x	10.27x	0.87%	4.07TCr
HCL TECHNOLOGIES LIMITED	18.11x	2.29x	10.97x	4.82%	3.73TCr
Average	4.01x	4.43x	21.50x	3.13%	7.74TCr
Weighted average by Cap.	-0.91x	5.24x	25.38x	2.86%