Valuation Interlink Communication Thailand S.E.

Stocks

ILINK-R

TH0781010R13

Electrical Components & Equipment

End-of-day quote 28/09/2026 5-day change 1st Jan Change
4.880 THB -0.41% Intraday chart for Interlink Communication -0.41% +4.72%

Company Valuation: Interlink Communication

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,069 3,778 3,860 3,099 2,533 2,653 - -
Change - -7.15% 2.16% -19.72% -18.25% 4.72% - -
Enterprise Value (EV) 4,069 3,778 3,860 3,099 2,533 2,653 2,653 2,653
Change - -7.15% 2.16% -19.72% -18.25% 4.72% 0% 0%
P/E 11x 9.79x 7.24x 5.48x -5.24x 7.18x 6.87x 6.78x
PBR - - 0.95x 0.7x 0.68x 0.71x - -
PEG - 6.85x 0.2x 0.9x 0x -0x 1.56x 4.81x
Capitalization / Revenue 0.67x - 0.56x 0.46x 0.78x 0.79x 0.76x 0.74x
EV / Revenue 0x - 0x 0x 0x 0.79x 0.76x 0.74x
EV / EBITDA 0x - 0x 0x 0x 3.15x 3.08x 3.06x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 0.39 0.2 0.31 0.33 0.35 0.35
Rate of return - - 5.49% 3.51% 6.65% 6.76% 7.17% 7.17%
EPS 2 0.7 0.71 0.98 1.04 -0.89 0.68 0.71 0.72
Distribution rate - - 39.8% 19.2% -34.8% 48.5% 49.3% 48.6%
Net sales 1 6,110 - 6,904 6,712 3,252 3,364 3,489 3,564
EBITDA 1 1,110 - 1,470 1,536 781.8 842 862 867
EBIT - - 1,079 1,100 - - - -
Net income 1 353.1 383.5 531.6 564.6 -483.4 371 387 392
Net Debt - - - - - - - -
Reference price 2 7.700 6.950 7.100 5.700 4.660 4.880 4.880 4.880
Nbr of stocks (in thousands) 5,28,486 5,43,632 5,43,632 5,43,632 5,43,632 5,43,632 - -
Announcement Date 23/02/22 27/02/23 27/02/24 28/02/25 02/03/26 - - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.4x0.87x12.52x0.54% 1.79TCr
15.13x0.72x8.62x3.34% 1.22TCr
12.45x - - 2.91% 114.68Cr
13.8x - - 2.14% 86Cr
66.41x - - - 69Cr
Average 26.04x 0.79x 10.57x 2.23% 655.49Cr
Weighted average by Cap. 20.05x 0.81x 10.94x 1.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ILINK Stock
  4. ILINK-R Stock
  5. Valuation Interlink Communication