Company Valuation: Interfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,463 1,080 1,208 863.9 562.9 876.7 - -
Change - -56.14% 11.83% -28.48% -34.84% 55.75% - -
Enterprise Value (EV) 1 2,300 1,080 2,051 1,725 1,404 1,610 1,420 876.7
Change - -53.03% 89.85% -15.87% -18.61% 14.62% -11.75% -38.28%
P/E 3.15x 1.93x -4.52x -2.84x -1.37x -15.3x 14.6x -
PBR 1.51x 0.53x 0.83x 0.56x - 0.7x 0.67x 0.61x
PEG - -0.1x 0x -0.2x -0.23x 0.2x -0x -
Capitalization / Revenue 0.75x 0.24x 0.36x 0.29x 0.2x 0.3x 0.28x 0.27x
EV / Revenue 0.7x 0.24x 0.62x 0.57x 0.5x 0.54x 0.45x 0.27x
EV / EBITDA 1.84x 1.02x 42.4x 88.9x -9.54x 6.61x 4.48x 2.22x
EV / EBIT 2.13x 1.26x -8.12x -5.92x -3.45x 30.8x 10.2x 3.95x
EV / FCF 2.63x 2.53x -25.8x 24.6x -30.7x 14.8x 10x -
FCF Yield 38.1% 39.5% -3.88% 4.07% -3.25% 6.78% 9.97% -
Dividend per Share 2 2 - - - - - - -
Rate of return 4.94% - - - - - - -
EPS 2 12.84 10.86 -5.19 -5.91 -6.26 -0.87 0.915 -
Distribution rate 15.6% - - - - - - -
Net sales 1 3,289 4,584 3,316 3,024 2,806 2,969 3,182 3,210
EBITDA 1 1,247 1,059 48.4 19.4 -147.2 243.4 316.7 395
EBIT 1 1,078 859.6 -252.4 -291.2 -406.9 52.33 138.6 221.7
Net income 1 819 598.2 -266.8 -304.3 -344.4 -65.55 44.65 107.2
Net Debt 1 -162.9 - 842.7 861.3 841.3 732.8 543.8 -
Reference price 2 40.51 21.00 23.48 16.79 8.56 13.33 13.33 13.33
Nbr of stocks (in thousands) 60,793 51,435 51,445 51,454 65,757 65,767 - -
Announcement Date 03/02/22 09/02/23 08/02/24 13/02/25 12/02/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.32x0.54x6.61x - 61Cr
35.95x4.85x17.52x2.52% 853.77Cr
-15.23x0.96x27.45x2.01% 502.41Cr
65.45x1.93x17.8x1.79% 461.01Cr
17.08x0.57x7.09x - 416.41Cr
13.06x1.36x8.2x2.09% 248.44Cr
35.59x2.54x18.97x0.22% 155.51Cr
13.07x - - - 150.39Cr
Average 18.71x 1.82x 14.81x 1.73% 356.17Cr
Weighted average by Cap. 24.61x 2.42x 16.78x 2.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Interfor Corporation

Historical PBR trend

Valuation ratios - PBR - Interfor Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Interfor Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Interfor Corporation

  1. Stock Market
  2. Stocks
  3. IFP Stock
  4. Valuation Interfor Corporation