Valuation Interfactory, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 22/06/2026 pm IST			5-day change	1st Jan Change
347.00 ^JPY	-1.14%		-0.86%	-18.93%

22/24/22	Tranche Update on Interfactory, Inc.'s Equity Buyback Plan announced on February 21, 2024.	CI
22/24/22	Interfactory, Inc.'s Equity Buyback announced on February 21, 2024, has closed with 90,000 shares, representing 2.18% for $46.98 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025
Market Cap ¹	9,188	4,042	2,846	1,920	2,162
Change	-	-56.01%	-29.6%	-32.52%	12.61%
Enterprise Value (EV) ¹	8,602	3,816	2,795	2,014	2,055
Change	-	-55.64%	-26.76%	-27.93%	2.04%
P/E	67.3x	202x	136x	-62.9x	15.8x
PBR	9.65x	4.01x	2.54x	1.84x	1.83x
PEG	9.77x	-2.4x	75.4x	0x	-0x
Capitalization / Revenue	4.23x	1.77x	1.14x	0.74x	0.76x
EV / Revenue	3.96x	1.67x	1.12x	0.78x	0.72x
EV / EBITDA	34.1x	39.3x	20.3x	12.7x	5.18x
EV / EBIT	41.2x	103x	51.8x	-80.6x	10.5x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	34.19	4.99	5.08	-7.571	33.96
Distribution rate	-	-	-	-	-
Net sales ¹	2,170	2,283	2,487	2,595	2,864
EBITDA ¹	252	97	138	159	397
EBIT ¹	209	37	54	-25	196
Net income ¹	131	20	22	-31	137
Net Debt ¹	-586	-226	-51	94	-107
Reference price ²	2,302.00	1,009.00	690.00	476.00	536.00
Nbr of stocks (in thousands)	3,992	4,006	4,124	4,034	4,034
Announcement Date	27/08/21	26/08/22	25/08/23	23/08/24	20/08/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERFACTORY, INC.	-	-	-	-	87.81L
MICROSOFT CORPORATION	21.88x	8.41x	13.98x	0.97%	2,81800Cr
PALANTIR TECHNOLOGIES INC.	95.24x	38.43x	64.23x	-.--%	31TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	139.58x	41.52x	140.49x	0.13%	14TCr
CADENCE DESIGN SYSTEMS, INC.	86.09x	17.3x	37.59x	-.--%	11TCr
SYNOPSYS, INC.	168.33x	9.78x	24.17x	-.--%	8.72TCr
DATADOG, INC.	409.3x	17.2x	69.27x	-.--%	7.94TCr
SEA LIMITED	30.04x	1.55x	12.1x	-.--%	5.59TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	136.52x	5.1x	25.96x	-.--%	4.44TCr
ROBLOX CORPORATION	-33.85x	4.54x	21.75x	-.--%	3.69TCr
Average	117.01x	15.98x	45.51x	0.12%	36.77TCr
Weighted average by Cap.	47.16x	12.48x	25.32x	0.75%