Valuation Intercorp Financial Services Inc.

Stocks

Real-time Estimate Cboe BZX 12:41:28 14/11/2026 am IST			5-day change	1st Jan Change
51.85 ^USD	+1.67%		+7.26%	+21.08%

11/11	Intercorp Financial Services Inc., Q3 2026 Earnings Call, Nov 10, 2026
10/11	Intercorp Financial Services Inc. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	19,080	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	20.93%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	19,080	19,080	19,080
Change	-	-15.06%	-10.99%	33.78%	26.11%	20.93%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	8.27x	7.6x	6.79x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.43x	1.32x	1.22x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.4x	0.86x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	2.54x	2.39x	2.17x
EV / Revenue	0x	0x	0x	0x	0x	2.54x	2.39x	2.17x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.97x	4.68x	3.48x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	8.4	12.36	15.2
Rate of return	2.28%	-	-	3.36%	4.4%	4.83%	7.1%	8.73%
EPS ²	15.51	14.39	9.33	14.45	17.3	21.05	22.92	25.63
Distribution rate	15.8%	-	-	25.4%	36%	39.9%	53.9%	59.3%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	7,522	7,974	8,778
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,197	4,079	5,480
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,264	2,544	2,855
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	174.07	174.07	174.07
Nbr of stocks (in thousands)	1,15,418	1,15,418	1,14,481	1,14,433	1,11,352	1,09,611	-	-
Announcement Date	10/02/22	14/02/23	13/02/24	05/02/25	11/02/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	8.27x	-	-	4.83%	565.24Cr
JPMORGAN CHASE & CO.	13.78x	-	-	1.86%	91TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.89%	44TCr
AGRICULTURAL BANK OF CHINA LIMITED	7.01x	-	-	4.6%	37TCr
CHINA CONSTRUCTION BANK CORPORATION	6.58x	-	-	4.78%	36TCr
BANK OF AMERICA CORPORATION	11.56x	-	-	2.37%	35TCr
BANK OF CHINA LIMITED	6.88x	-	-	4.66%	32TCr
HSBC HOLDINGS PLC	11.13x	-	-	4.71%	31TCr
ROYAL BANK OF CANADA	17.83x	-	-	2.37%	28TCr
WELLS FARGO & COMPANY	11.68x	-	-	2.21%	26TCr
Average	10.10x			3.73%	36TCr
Weighted average by Cap.	10.55x			3.41%