End-of-day quote
Korea S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
17,740
KRW
|
-0.84%
|
|
-4.11%
|
-17.68%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,26,634
|
2,63,514
|
2,81,593
|
2,42,841
|
2,28,891
|
2,22,691
|
Enterprise Value (EV)
1 |
1,52,461
|
1,96,281
|
2,15,723
|
1,65,017
|
1,61,516
|
1,28,526
|
P/E ratio
|
50.4
x
|
138
x
|
25.1
x
|
10.5
x
|
18.8
x
|
11
x
|
Yield
|
1.18%
|
0.98%
|
1.1%
|
1.28%
|
1.58%
|
1.39%
|
Capitalization / Revenue
|
2.08
x
|
2.36
x
|
1.86
x
|
1.19
x
|
0.85
x
|
0.8
x
|
EV / Revenue
|
1.4
x
|
1.75
x
|
1.43
x
|
0.81
x
|
0.6
x
|
0.46
x
|
EV / EBITDA
|
20.2
x
|
16.7
x
|
9.35
x
|
5.51
x
|
4.06
x
|
3.57
x
|
EV / FCF
|
-13.5
x
|
133
x
|
15.7
x
|
-7.07
x
|
9.83
x
|
6.61
x
|
FCF Yield
|
-7.39%
|
0.75%
|
6.36%
|
-14.1%
|
10.2%
|
15.1%
|
Price to Book
|
1.44
x
|
1.73
x
|
1.74
x
|
1.3
x
|
1.17
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
10,716
|
10,314
|
10,334
|
10,334
|
10,334
|
10,334
|
Reference price
2 |
21,150
|
25,550
|
27,250
|
23,500
|
22,150
|
21,550
|
Announcement Date
|
19/03/19
|
18/03/20
|
22/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,09,219
|
1,11,875
|
1,50,996
|
2,04,055
|
2,69,923
|
2,78,189
|
EBITDA
1 |
7,547
|
11,754
|
23,075
|
29,943
|
39,825
|
36,048
|
EBIT
1 |
262.5
|
3,305
|
14,296
|
18,255
|
27,844
|
22,646
|
Operating Margin
|
0.24%
|
2.95%
|
9.47%
|
8.95%
|
10.32%
|
8.14%
|
Earnings before Tax (EBT)
1 |
4,310
|
5,755
|
14,585
|
27,898
|
21,124
|
28,327
|
Net income
1 |
4,337
|
1,912
|
11,216
|
23,208
|
12,166
|
20,164
|
Net margin
|
3.97%
|
1.71%
|
7.43%
|
11.37%
|
4.51%
|
7.25%
|
EPS
2 |
419.7
|
185.0
|
1,086
|
2,246
|
1,177
|
1,951
|
Free Cash Flow
1 |
-11,260
|
1,474
|
13,719
|
-23,327
|
16,424
|
19,456
|
FCF margin
|
-10.31%
|
1.32%
|
9.09%
|
-11.43%
|
6.08%
|
6.99%
|
FCF Conversion (EBITDA)
|
-
|
12.54%
|
59.45%
|
-
|
41.24%
|
53.97%
|
FCF Conversion (Net income)
|
-
|
77.06%
|
122.31%
|
-
|
135.01%
|
96.49%
|
Dividend per Share
2 |
250.0
|
250.0
|
300.0
|
300.0
|
350.0
|
300.0
|
Announcement Date
|
19/03/19
|
18/03/20
|
22/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
74,174
|
67,233
|
65,870
|
77,824
|
67,375
|
94,165
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-11,260
|
1,474
|
13,719
|
-23,327
|
16,424
|
19,456
|
ROE (net income / shareholders' equity)
|
2.86%
|
1.26%
|
7.14%
|
12%
|
5.7%
|
8.52%
|
ROA (Net income/ Total Assets)
|
0.1%
|
1.23%
|
5.04%
|
4.67%
|
5.48%
|
3.65%
|
Assets
1 |
43,45,872
|
1,55,610
|
2,22,383
|
4,96,987
|
2,22,157
|
5,51,812
|
Book Value Per Share
2 |
14,719
|
14,773
|
15,644
|
18,061
|
18,950
|
21,214
|
Cash Flow per Share
2 |
2,441
|
1,891
|
2,589
|
1,895
|
3,811
|
4,286
|
Capex
1 |
1,773
|
1,625
|
2,294
|
2,666
|
5,138
|
3,783
|
Capex / Sales
|
1.62%
|
1.45%
|
1.52%
|
1.31%
|
1.9%
|
1.36%
|
Announcement Date
|
19/03/19
|
18/03/20
|
22/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -17.68% | 14Cr | | -2.97% | 4.28TCr | | -1.77% | 1.1TCr | | -5.09% | 788.79Cr | | +4.99% | 647.95Cr | | +14.16% | 317.73Cr | | +7.60% | 228.1Cr | | +10.26% | 177.15Cr | | +33.40% | 165.23Cr | | +5.17% | 156.88Cr |
Security & Surveillance
|