Valuation: IntelliEPI Inc. (Cayman)

Market Cap 2TCr 62Cr 54Cr 50Cr 46Cr 86Cr 5.91TCr 88Cr 591.91Cr 231.37Cr 2.96TCr 232.77Cr 227.71Cr 9.87TCr P/E 2026 *
57.4x
P/E 2027 * 49.5x
Enterprise Value 1.99TCr 62Cr 53Cr 50Cr 46Cr 86Cr 5.87TCr 87Cr 588.03Cr 229.86Cr 2.94TCr 231.24Cr 226.22Cr 9.81TCr EV / Sales 2026 *
13.9x
EV / Sales 2027 * 10.7x
Free-Float
60.31%
Yield 2026 *
0.72%
Yield 2027 * 1.26%
1 day+7.53%
1 week+8.23%
Current month+43.88%
1 month+18.76%
3 months-37.11%
6 months+24.69%
Current year+61.29%
1 week 450
Extreme 450
505
1 month 316
Extreme 316
508
Current year 281.5
Extreme 281.5
959
1 year 137
Extreme 137
959
3 years 44.2
Extreme 44.2
959
5 years 44.2
Extreme 44.2
959
10 years 32.2
Extreme 32.2
959
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer - 26/04/2011
Chief Executive Officer - 26/04/2011
Director of Finance/CFO - 01/03/2001
Director TitleAgeSince
Chairman - 29/04/2011
Director/Board Member - 09/04/2012
Director/Board Member 70 27/06/2018
Change 5-day change 1-year change 3-year change Capi.($)
+7.53%+8.23%+194.12%+781.83% 62Cr
-0.12%+0.38%+195.22%+491.31% 20TCr
+0.22%+3.37%+29.78%+282.94% 10TCr
+3.52%+9.25%+387.66%+1,314.81% 6.37TCr
+3.26%+6.02%+253.51%+864.31% 5.41TCr
+0.81%+3.20%+622.02%+473.07% 5.09TCr
+1.77%-1.48% - - 4.24TCr
+1.77%+18.21%+28.82%+1,208.62% 3.97TCr
+1.34%+10.49%+175.97%+577.12% 3.9TCr
+1.66%+6.41%+132.18%+478.33% 3.51TCr
Average +2.18%+4.78%+224.36%+719.15% 6.24TCr
Weighted average by Cap. +1.12%+3.77%+214.14%+632.96%

Financials

2026 *2027 *
Net sales 142.7Cr 4.42Cr 3.83Cr 3.59Cr 3.28Cr 6.16Cr 422.05Cr 6.25Cr 42Cr 17Cr 211.32Cr 17Cr 16Cr 704.65Cr 184.4Cr 5.72Cr 4.95Cr 4.64Cr 4.23Cr 7.96Cr 545.38Cr 8.08Cr 55Cr 21Cr 273.08Cr 21Cr 21Cr 910.57Cr
Net income 33Cr 1.03Cr 89.33L 83.7L 76.34L 1.44Cr 98Cr 1.46Cr 9.84Cr 3.85Cr 49Cr 3.87Cr 3.79Cr 164.19Cr 50Cr 1.56Cr 1.35Cr 1.27Cr 1.15Cr 2.17Cr 148.77Cr 2.2Cr 15Cr 5.82Cr 74Cr 5.86Cr 5.73Cr 248.38Cr
Net Debt -13Cr -40.62L -35.19L -32.98L -30.08L -56.55L -39Cr -57.41L -3.88Cr -1.52Cr -19Cr -1.53Cr -1.49Cr -65Cr -18Cr -55.2L -47.82L -44.81L -40.87L -76.83L -53Cr -78.01L -5.27Cr -2.06Cr -26Cr -2.07Cr -2.03Cr -88Cr
Logo IntelliEPI Inc. (Cayman)
IntelliEPI Inc. (Cayman) is a Cayman Islands-based holding company of Intelligent Epitaxy Technology, Inc. The Company supplies epitaxy-based compound semiconductor EPI-wafers to the electronics and optoelectronics industries. It provides customers with a variety of electronics and optoelectronics EPI structures grown on Gallium Arsenide (GaAs) and Indium Phosphide (InP). Its GaAs-based products include pseudo-morpic High Electron Mobility Transistor (AlAs, InGaP Etch Stop) and MHEMT. Its InP- based products include Hetero-junction Bi-polar Transistor (C-doped, Be-doped, GaAsSb), HEMT, RTT, and RTD. Its Sb based products include Type II SLS Photodetectors and EPI-ready GaSb Substrates. Its opto-electronics products include Avalanche Photo Diode (APD), VCSEL, PIN (GaAs, InP), QWIP, Modulators, and Quantum Cascade Lasers. It utilizes its real-time in situ growth monitoring technology on molecular beam epitaxy (MBE) systems for the manufacturing of EPI-wafers on GaAs and InP substrates.
Employees
93
Date Price Change Volume
12/26/12 NT$500.00 +7.53% 6,29,672
11/26/11 NT$465.00 -7.37% 8,96,920
10/26/10 NT$502.00 +9.01% 27,14,336
07/26/07 NT$460.50 -4.06% 28,71,919
06/26/06 NT$480.00 +3.90% 45,12,742
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
500.00TWD
Average target price
854.00TWD
Spread / Average Target
+70.80%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 4971 Stock