Valuation: IntelliEPI Inc. (Cayman)

Market Cap 2.55TCr 80Cr 71Cr 67Cr 61Cr 113.51Cr 7.67TCr 114.63Cr 800.87Cr 308.66Cr 3.92TCr 300.22Cr 293.69Cr 13TCr P/E 2026 *
86.5x
P/E 2027 * 64.5x
Enterprise Value 2.53TCr 80Cr 70Cr 66Cr 60Cr 112.93Cr 7.63TCr 114.04Cr 796.75Cr 307.07Cr 3.9TCr 298.68Cr 292.18Cr 13TCr EV / Sales 2026 *
19.1x
EV / Sales 2027 * 13.7x
Free-Float
60.31%
Yield 2026 *
0.67%
Yield 2027 * 1.17%
1 day-2.17%
1 week-4.93%
Current month-10.00%
1 month-4.93%
3 months+13.92%
6 months-6.57%
Current year+74.19%
1 week 536
Extreme 536
555
1 month 520
Extreme 520
726
Current year 281.5
Extreme 281.5
959
1 year 137
Extreme 137
959
3 years 44.2
Extreme 44.2
959
5 years 44.2
Extreme 44.2
959
10 years 32.2
Extreme 32.2
959
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer - 26/04/2011
Chief Executive Officer - 26/04/2011
Director of Finance/CFO - 01/03/2001
Director TitleAgeSince
Chairman - 29/04/2011
Director/Board Member - 28/09/2012
Director/Board Member - 09/04/2012
Change 5-day change 1-year change 3-year change Capi.($)
-2.17%-4.93%+267.35%+847.37% 80Cr
-0.72%-0.73%+24.94%+422.33% 5,48600Cr
0.00%+0.61%+90.38%+373.23% 2,01400Cr
+1.58%-2.59%+8.30%+327.53% 1,69500Cr
+1.05%-2.84%+549.84%+1,465.60% 1,20300Cr
-0.05%-2.60%+276.53%+490.91% 99TCr
-0.17%-4.08%+405.73%+1,438.80% 95TCr
-0.09%-6.40%+236.22%+226.10% 61TCr
+3.25%-3.99% - - 56TCr
+3.65%-11.86%+110.06%+448.71% 31TCr
Average +0.72%-4.00%+218.82%+671.18% 1,38200Cr
Weighted average by Cap. +0.83%-1.83%+138.14%+566.85%

Financials

2026 *2027 *
Net sales 133Cr 4.17Cr 3.68Cr 3.48Cr 3.16Cr 5.92Cr 400.46Cr 5.98Cr 42Cr 16Cr 204.49Cr 16Cr 15Cr 658.06Cr 184.1Cr 5.78Cr 5.1Cr 4.82Cr 4.37Cr 8.2Cr 554.32Cr 8.28Cr 58Cr 22Cr 283.06Cr 22Cr 21Cr 910.9Cr
Net income 30Cr 92.57L 81.69L 77.29L 70.1L 1.31Cr 89Cr 1.33Cr 9.27Cr 3.57Cr 45Cr 3.48Cr 3.4Cr 145.96Cr 50Cr 1.56Cr 1.38Cr 1.3Cr 1.18Cr 2.22Cr 149.95Cr 2.24Cr 16Cr 6.03Cr 77Cr 5.87Cr 5.74Cr 246.4Cr
Net Debt -13Cr -41.11L -36.28L -34.32L -31.13L -58.36L -39Cr -58.93L -4.12Cr -1.59Cr -20Cr -1.54Cr -1.51Cr -65Cr -18Cr -55.85L -49.29L -46.64L -42.29L -79.29L -54Cr -80.08L -5.59Cr -2.16Cr -27Cr -2.1Cr -2.05Cr -88Cr
Logo IntelliEPI Inc. (Cayman)
IntelliEPI Inc. (Cayman) is a Cayman Islands-based holding company of Intelligent Epitaxy Technology, Inc. The Company supplies epitaxy-based compound semiconductor EPI-wafers to the electronics and optoelectronics industries. It provides customers with a variety of electronics and optoelectronics EPI structures grown on Gallium Arsenide (GaAs) and Indium Phosphide (InP). Its GaAs-based products include pseudo-morpic High Electron Mobility Transistor (AlAs, InGaP Etch Stop) and MHEMT. Its InP- based products include Hetero-junction Bi-polar Transistor (C-doped, Be-doped, GaAsSb), HEMT, RTT, and RTD. Its Sb based products include Type II SLS Photodetectors and EPI-ready GaSb Substrates. Its opto-electronics products include Avalanche Photo Diode (APD), VCSEL, PIN (GaAs, InP), QWIP, Modulators, and Quantum Cascade Lasers. It utilizes its real-time in situ growth monitoring technology on molecular beam epitaxy (MBE) systems for the manufacturing of EPI-wafers on GaAs and InP substrates.
Employees
93
Date Price Change Volume
29/26/29 NT$540.00 -2.17% 6,06,017
24/26/24 NT$552.00 +1.28% 7,08,802
23/26/23 NT$545.00 -4.05% 12,26,861
22/26/22 NT$568.00 -2.24% 12,68,955
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
540.00TWD
Average target price
802.00TWD
Spread / Average Target
+48.52%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 4971 Stock