Valuation: IntelliEPI Inc. (Cayman)

Market Cap 2.2TCr 67Cr 60Cr 56Cr 50Cr 95Cr 6.38TCr 96Cr 666.37Cr 261.78Cr 3.34TCr 252.52Cr 247.28Cr 11TCr P/E 2026 *
74.7x
P/E 2027 * 55.7x
Enterprise Value 2.19TCr 67Cr 60Cr 55Cr 50Cr 94Cr 6.34TCr 96Cr 662.4Cr 260.22Cr 3.32TCr 251.01Cr 245.8Cr 11TCr EV / Sales 2026 *
16.4x
EV / Sales 2027 * 11.8x
Free-Float
60.31%
Yield 2026 *
0.77%
Yield 2027 * 1.35%
1 day-0.85%
1 week-21.02%
Current month-13.54%
1 month-21.28%
3 months+24.27%
6 months-39.24%
Current year+50.32%
1 week 450
Extreme 450
559
1 month 450
Extreme 450
640
Current year 281.5
Extreme 281.5
959
1 year 141.5
Extreme 141.5
959
3 years 44.2
Extreme 44.2
959
5 years 44.2
Extreme 44.2
959
10 years 32.2
Extreme 32.2
959
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer - 26/04/2011
Chief Executive Officer - 26/04/2011
Director of Finance/CFO - 01/03/2001
Director TitleAgeSince
Chairman - 29/04/2011
Director/Board Member - 09/04/2012
Director/Board Member 70 27/06/2018
Change 5-day change 1-year change 3-year change Capi.($)
-0.85%-21.02%+227.02%+730.66% 68Cr
-0.23%-5.11%+18.72%+423.92% 5,24200Cr
-0.62%-5.31%+65.86%+340.48% 1,93200Cr
+0.16%-6.24%-4.08%+292.44% 1,59700Cr
-0.01%-5.01%+337.87%+1,246.91% 1,02400Cr
+0.32%-10.85%+124.41%+430.25% 88TCr
-4.23%-23.80%+162.73%+872.95% 70TCr
+0.24%-10.19%+142.34%+164.40% 48TCr
-2.89%-16.59% - - 42TCr
+1.43%-2.84%+55.73%+89.21% 25TCr
Average -0.67%-9.95%+125.62%+510.14% 1,25300Cr
Weighted average by Cap. -0.44%-6.84%+71.92%+471.92%

Financials

2026 *2027 *
Net sales 133Cr 4.07Cr 3.62Cr 3.36Cr 3.04Cr 5.72Cr 385.74Cr 5.82Cr 40Cr 16Cr 201.86Cr 15Cr 15Cr 643.98Cr 184.1Cr 5.64Cr 5.02Cr 4.65Cr 4.21Cr 7.92Cr 533.95Cr 8.05Cr 56Cr 22Cr 279.42Cr 21Cr 21Cr 891.4Cr
Net income 30Cr 90.32L 80.39L 74.51L 67.51L 1.27Cr 86Cr 1.29Cr 8.94Cr 3.51Cr 45Cr 3.39Cr 3.32Cr 142.84Cr 50Cr 1.52Cr 1.36Cr 1.26Cr 1.14Cr 2.14Cr 144.44Cr 2.18Cr 15Cr 5.93Cr 76Cr 5.72Cr 5.6Cr 241.13Cr
Net Debt -13Cr -40.11L -35.7L -33.09L -29.98L -56.34L -38Cr -57.29L -3.97Cr -1.56Cr -20Cr -1.5Cr -1.47Cr -63Cr -18Cr -54.5L -48.51L -44.96L -40.74L -76.56L -52Cr -77.84L -5.39Cr -2.12Cr -27Cr -2.04Cr -2Cr -86Cr
Projected Income Statement - Annual - IntelliEPI Inc. (Cayman)
Logo IntelliEPI Inc. (Cayman)
IntelliEPI Inc. (Cayman) is a Cayman Islands-based holding company of Intelligent Epitaxy Technology, Inc. The Company supplies epitaxy-based compound semiconductor EPI-wafers to the electronics and optoelectronics industries. It provides customers with a variety of electronics and optoelectronics EPI structures grown on Gallium Arsenide (GaAs) and Indium Phosphide (InP). Its GaAs-based products include pseudo-morpic High Electron Mobility Transistor (AlAs, InGaP Etch Stop) and MHEMT. Its InP- based products include Hetero-junction Bi-polar Transistor (C-doped, Be-doped, GaAsSb), HEMT, RTT, and RTD. Its Sb based products include Type II SLS Photodetectors and EPI-ready GaSb Substrates. Its opto-electronics products include Avalanche Photo Diode (APD), VCSEL, PIN (GaAs, InP), QWIP, Modulators, and Quantum Cascade Lasers. It utilizes its real-time in situ growth monitoring technology on molecular beam epitaxy (MBE) systems for the manufacturing of EPI-wafers on GaAs and InP substrates.
Employees
93
Date Price Change Volume
20/26/20 NT$466.00 -0.85% 7,67,417
19/26/19 NT$470.00 -4.28% 10,09,562
16/26/16 NT$491.00 -3.16% 11,48,069
15/26/15 NT$507.00 -8.98% 10,51,839
14/26/14 NT$557.00 +3.92% 9,33,220
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
466.00TWD
Average target price
802.00TWD
Spread / Average Target
+72.10%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - IntelliEPI Inc. (Cayman)
  1. Stock Market
  2. Stocks
  3. 4971 Stock