|
End-of-day quote
Buenos Aires S.E.
19/10/2026
|
5-day change | 1st Jan Change | ||
| 29,980.00 ARS | +3.09% |
|
-11.25% | +163.68% |
| 11:59am | JPMorgan finally turns optimistic on Intel |  |
| 20/10 | Intel Shares Rise After JPMorgan Upgrade | MT |
Company Valuation: Intel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,11,240 | 1,07,054 | 2,14,004 | 87,554 | 1,72,674 | 4,83,574 | - | - |
| Change | - | -49.32% | 99.9% | -59.09% | 97.22% | 180.05% | - | - |
| Enterprise Value (EV) 1 | 2,20,928 | 1,20,767 | 2,38,236 | 1,15,503 | 1,81,843 | 5,04,885 | 5,06,395 | 5,04,493 |
| Change | - | -45.34% | 97.27% | -51.52% | 57.44% | 177.65% | 0.3% | -0.38% |
| P/E | 10.7x | 13.4x | 127x | -4.63x | -603x | -39.9x | 56.5x | 43x |
| PBR | 2.23x | 1.06x | 2.02x | 0.89x | 1.58x | 4.24x | 3.81x | 3.3x |
| PEG | - | -0.2x | -1.6x | 0x | 6.1x | -0x | -0x | 1.4x |
| Capitalization / Revenue | 2.83x | 1.7x | 3.95x | 1.65x | 3.27x | 7.65x | 6.65x | 5.78x |
| EV / Revenue | 2.96x | 1.92x | 4.39x | 2.18x | 3.44x | 7.99x | 6.96x | 6.03x |
| EV / EBITDA | 6.8x | 6.34x | 19x | 10.4x | 12.4x | 22.3x | 17.7x | 14.6x |
| EV / EBIT | 9.95x | 15.3x | 51x | -455x | 62.4x | 51.7x | 37.2x | 26.5x |
| EV / FCF | 19.6x | -12.8x | -16.7x | -7.38x | -36.7x | -418x | -354x | 102x |
| FCF Yield | 5.1% | -7.79% | -5.99% | -13.6% | -2.72% | -0.24% | -0.28% | 0.98% |
| Dividend per Share 2 | 1.46 | 1.46 | 0.74 | 0.38 | - | - | - | - |
| Rate of return | 2.81% | 5.63% | 1.46% | 1.87% | - | - | - | - |
| EPS 2 | 4.86 | 1.94 | 0.4 | -4.38 | -0.06 | -2.309 | 1.628 | 2.138 |
| Distribution rate | 30% | 75.3% | 185% | -8.68% | - | - | - | - |
| Net sales 1 | 74,718 | 63,054 | 54,228 | 53,101 | 52,853 | 63,176 | 72,763 | 83,693 |
| EBITDA 1 | 32,505 | 19,045 | 12,514 | 11,125 | 14,622 | 22,658 | 28,598 | 34,667 |
| EBIT 1 | 22,205 | 7,917 | 4,667 | -254 | 2,916 | 9,765 | 13,604 | 19,036 |
| Net income 1 | 19,868 | 8,014 | 1,689 | -18,756 | -267 | -11,807 | 8,234 | 13,490 |
| Net Debt 1 | 9,688 | 13,713 | 24,232 | 27,949 | 9,169 | 21,311 | 22,821 | 20,919 |
| Reference price 2 | 51.94 | 25.94 | 50.76 | 20.30 | 36.20 | 92.03 | 92.03 | 92.03 |
| Nbr of stocks (in thousands) | 40,67,000 | 41,27,000 | 42,16,000 | 43,13,000 | 47,70,000 | 52,54,526 | - | - |
| Announcement Date | 26/01/22 | 26/01/23 | 25/01/24 | 30/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.71x | 12.39x | 18.69x | 0.35% | 5,24200Cr | |
| 22.02x | 10.78x | 14.61x | 1.11% | 1,93200Cr | |
| 36.16x | 15.3x | 22.48x | 0.78% | 1,59700Cr | |
| 5.23x | 3.18x | 3.55x | 0.07% | 1,02400Cr | |
| 94.26x | 17x | 64.47x | -.--% | 88TCr | |
| 3.6x | 2.2x | 2.65x | 0.26% | 70TCr | |
| -39.86x | 7.99x | 22.28x | -.--% | 48TCr | |
| 32.39x | 11.76x | 22.03x | 2.08% | 25TCr | |
| Average | 21.94x | 10.08x | 21.35x | 0.58% | 1,51300Cr | |
| Weighted average by Cap. | 24.25x | 11.30x | 19.87x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INTC Stock
- INTC Stock
- Valuation Intel Corporation
Select your edition
All financial news and data tailored to specific country editions
