Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.12 CAD | +20.00% | 0.00% | +60.00% |
25/04 | Innovotech Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Innovotech Inc. Announces CFO Changes | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.174 | 4.168 | 7.465 | 7.393 | 5.253 | 2.918 |
Enterprise Value (EV) 1 | 2.246 | 4.171 | 6.935 | 7.02 | 4.739 | 2.69 |
P/E ratio | -16.8 x | -85.5 x | 69.2 x | 20.1 x | -38.5 x | -18.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.63 x | 4.23 x | 6.26 x | 4.99 x | 4.67 x | 2.47 x |
EV / Revenue | 2.72 x | 4.23 x | 5.81 x | 4.74 x | 4.21 x | 2.27 x |
EV / EBITDA | -20.1 x | -142 x | 59.1 x | 20.7 x | -180 x | -7.98 x |
EV / FCF | -9.2 x | 48.4 x | 64 x | -71.3 x | 25.4 x | -14.2 x |
FCF Yield | -10.9% | 2.07% | 1.56% | -1.4% | 3.94% | -7.03% |
Price to Book | 23.3 x | 42.5 x | 11.6 x | 6.28 x | 4.97 x | 3.14 x |
Nbr of stocks (in thousands) | 36,240 | 36,240 | 38,285 | 38,910 | 38,910 | 38,910 |
Reference price 2 | 0.0600 | 0.1150 | 0.1950 | 0.1900 | 0.1350 | 0.0750 |
Announcement Date | 26/04/19 | 29/04/20 | 20/04/21 | 26/04/22 | 25/04/23 | 24/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.8269 | 0.9862 | 1.193 | 1.482 | 1.126 | 1.183 |
EBITDA 1 | -0.1116 | -0.0295 | 0.1173 | 0.3388 | -0.0263 | -0.3369 |
EBIT 1 | -0.127 | -0.0428 | 0.0993 | 0.268 | -0.1404 | -0.3797 |
Operating Margin | -15.36% | -4.34% | 8.32% | 18.08% | -12.48% | -32.1% |
Earnings before Tax (EBT) 1 | -0.1276 | -0.0488 | 0.1063 | 0.3671 | -0.1365 | -0.1576 |
Net income 1 | -0.1276 | -0.0488 | 0.1063 | 0.3671 | -0.1365 | -0.1576 |
Net margin | -15.43% | -4.94% | 8.91% | 24.78% | -12.13% | -13.32% |
EPS 2 | -0.003582 | -0.001345 | 0.002816 | 0.009457 | -0.003508 | -0.004049 |
Free Cash Flow 1 | -0.2441 | 0.0861 | 0.1083 | -0.0984 | 0.1869 | -0.189 |
FCF margin | -29.52% | 8.74% | 9.08% | -6.64% | 16.6% | -15.98% |
FCF Conversion (EBITDA) | - | - | 92.4% | - | - | - |
FCF Conversion (Net income) | - | - | 101.9% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 26/04/19 | 29/04/20 | 20/04/21 | 26/04/22 | 25/04/23 | 24/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.07 | 0 | - | - | - | - |
Net Cash position 1 | - | - | 0.53 | 0.37 | 0.51 | 0.23 |
Leverage (Debt/EBITDA) | -0.6378 x | -0.1129 x | - | - | - | - |
Free Cash Flow 1 | -0.24 | 0.09 | 0.11 | -0.1 | 0.19 | -0.19 |
ROE (net income / shareholders' equity) | -92.8% | -50.9% | 28.6% | 40.3% | -12.2% | -15.3% |
ROA (Net income/ Total Assets) | -19.9% | -9.77% | 11.3% | 14.9% | -6.61% | -19.5% |
Assets 1 | 0.6429 | 0.4992 | 0.9397 | 2.472 | 2.065 | 0.81 |
Book Value Per Share 2 | 0 | 0 | 0.0200 | 0.0300 | 0.0300 | 0.0200 |
Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0.0100 | 0.0100 | 0 |
Capex 1 | 0.01 | 0 | 0.04 | 0.06 | 0.07 | 0.04 |
Capex / Sales | 1.13% | 0.25% | 3.16% | 4.06% | 6.35% | 3.63% |
Announcement Date | 26/04/19 | 29/04/20 | 20/04/21 | 26/04/22 | 25/04/23 | 24/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+60.00% | 34.39L | |
+41.79% | 5.4TCr | |
-0.56% | 4.19TCr | |
+49.62% | 4.2TCr | |
-7.20% | 2.84TCr | |
+12.59% | 2.64TCr | |
-21.51% | 1.9TCr | |
+6.92% | 1.3TCr | |
+24.91% | 1.22TCr | |
+29.60% | 1.23TCr |
- Stock Market
- Equities
- IOT Stock
- Financials Innovotech Inc.