Valuation Innotech Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 22/10/2026 pm IST			5-day change	1st Jan Change
3,365.00 ^JPY	-3.58%		-14.16%	+60.24%

07/10	Tranche Update on Innotech Corporation's Equity Buyback Plan announced on May 14, 2026.	CI
06/10	Innotech Corporation's Equity Buyback announced on May 14, 2026, has closed with 691,600 shares, representing 5.73% for ¥2,499.91 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	16,889	18,142	18,174	27,240	17,276	29,231
Change	-	7.42%	0.18%	49.88%	-36.58%	69.2%
Enterprise Value (EV) ¹	19,807	20,080	20,719	29,783	20,360	25,570
Change	-	1.38%	3.18%	43.75%	-31.64%	25.59%
P/E	11.6x	8.48x	11.2x	18.5x	14.6x	7.53x
PBR	0.83x	0.81x	0.77x	1.1x	0.67x	1.11x
PEG	-	0.2x	-0.5x	-1.6x	-0.8x	0x
Capitalization / Revenue	0.52x	0.49x	0.47x	0.66x	0.41x	0.63x
EV / Revenue	0.61x	0.54x	0.54x	0.72x	0.49x	0.55x
EV / EBITDA	6.2x	5.18x	5.53x	7.46x	5.98x	5.64x
EV / EBIT	10.1x	7.76x	8.93x	12x	10.8x	8.23x
EV / FCF	-87.7x	23.8x	-42.3x	34.9x	-428x	7.01x
FCF Yield	-1.14%	4.19%	-2.36%	2.87%	-0.23%	14.3%
Dividend per Share ²	50	65	70	70	70	75
Rate of return	3.77%	4.7%	5.06%	3.46%	5.38%	3.12%
EPS ²	114.5	163.2	123.7	109.5	89.14	318.7
Distribution rate	43.7%	39.8%	56.6%	64%	78.5%	23.5%
Net sales ¹	32,536	37,238	38,629	41,358	41,977	46,737
EBITDA ¹	3,197	3,874	3,748	3,992	3,407	4,532
EBIT ¹	1,954	2,586	2,319	2,474	1,888	3,108
Net income ¹	1,534	2,194	1,666	1,477	1,200	4,111
Net Debt ¹	2,918	1,938	2,545	2,543	3,084	-3,661
Reference price ²	1,328.00	1,384.00	1,383.00	2,024.00	1,300.00	2,401.00
Nbr of stocks (in thousands)	12,717	13,108	13,141	13,458	13,289	12,175
Announcement Date	24/06/21	27/06/22	23/06/23	25/06/24	25/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INNOTECH CORPORATION	-	-	-	-	26Cr
IBM	24.78x	3.98x	13.95x	2.69%	24TCr
SALESFORCE, INC.	23.14x	4.85x	11.91x	0.72%	20TCr
ACCENTURE PLC	16.4x	1.86x	9.6x	2.88%	14TCr
SNOWFLAKE INC.	-127.04x	17.63x	96.94x	-.--%	11TCr
CLOUDFLARE, INC.	-529.99x	37.64x	154.63x	-.--%	11TCr
TATA CONSULTANCY SERVICES LTD.	16.49x	2.97x	11.48x	4.88%	9.7TCr
RELX PLC	23.07x	5.96x	14.63x	2.46%	6.93TCr
INFOSYS LIMITED	15.28x	2.23x	9.48x	5.1%	5.01TCr
FUJITSU LIMITED	24.81x	2.06x	13.07x	1.25%	4.87TCr
Average	-57.01x	8.80x	37.30x	2.22%	10.66TCr
Weighted average by Cap.	-51.08x	8.64x	35.85x	2.02%