Stock 9880 INNOTECH CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Innotech Corporation

Equities

9880

JP3147800001

IT Services & Consulting

Delayed Japan Exchange
Other stock markets
 06:49:42 17/07/2024 am IST 		5-day change 1st Jan Change
1,767 JPY +0.68% Intraday chart for Innotech Corporation +1.67% +5.12%
09/02 Innotech Corporation Revises Consolidated Earnings Guidance for Fiscal Year Ending March 31, 2024 CI
2023 Innotech Corporation Provides Consolidated Earnings Guidance for Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 14,172 9,203 16,889 18,142 18,174 27,240
Enterprise Value (EV) 1 13,559 9,798 19,807 20,080 20,719 29,783
P/E ratio 10.8 x 11.1 x 11.6 x 8.48 x 11.2 x 18.5 x
Yield 4.15% 4.65% 3.77% 4.7% 5.06% -
Capitalization / Revenue 0.48 x 0.3 x 0.52 x 0.49 x 0.47 x 0.66 x
EV / Revenue 0.45 x 0.31 x 0.61 x 0.54 x 0.54 x 0.72 x
EV / EBITDA 4.63 x 3.42 x 6.2 x 5.18 x 5.53 x 7.46 x
EV / FCF 977 x 6.85 x -87.7 x 23.8 x -42.3 x 34.9 x
FCF Yield 0.1% 14.6% -1.14% 4.19% -2.36% 2.87%
Price to Book 0.67 x 0.55 x 0.83 x 0.81 x 0.77 x 1.1 x
Nbr of stocks (in thousands) 14,686 10,701 12,717 13,108 13,141 13,458
Reference price 2 965.0 860.0 1,328 1,384 1,383 2,024
Announcement Date 21/06/19 24/06/20 24/06/21 27/06/22 23/06/23 25/06/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 29,804 31,161 32,536 37,238 38,629 41,358
EBITDA 1 2,930 2,862 3,197 3,874 3,748 3,992
EBIT 1 1,955 1,670 1,954 2,586 2,319 2,474
Operating Margin 6.56% 5.36% 6.01% 6.94% 6% 5.98%
Earnings before Tax (EBT) 1 2,255 1,894 2,456 2,975 2,481 2,348
Net income 1 1,493 1,168 1,534 2,194 1,666 1,477
Net margin 5.01% 3.75% 4.71% 5.89% 4.31% 3.57%
EPS 2 89.48 77.26 114.5 163.2 123.7 109.5
Free Cash Flow 1 13.88 1,431 -225.8 842.2 -489.6 853.9
FCF margin 0.05% 4.59% -0.69% 2.26% -1.27% 2.06%
FCF Conversion (EBITDA) 0.47% 49.99% - 21.74% - 21.39%
FCF Conversion (Net income) 0.93% 122.5% - 38.39% - 57.81%
Dividend per Share 2 40.00 40.00 50.00 65.00 70.00 -
Announcement Date 21/06/19 24/06/20 24/06/21 27/06/22 23/06/23 25/06/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2021 S1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 14,935 18,863 9,091 9,284 9,037 10,726 19,763 8,359 8,689 19,471 10,854
EBITDA - - - - - - - - - - -
EBIT 1 456 1,681 630 274 343.3 917.7 1,261 169 101 854 985
Operating Margin 3.05% 8.91% 6.93% 2.95% 3.8% 8.56% 6.38% 2.02% 1.16% 4.39% 9.07%
Earnings before Tax (EBT) 1 599 1,960 685 331 550.7 977.3 1,528 136 325 1,208 415
Net income 1 290 1,406 543 245 266 657 923.2 67 189 833 161
Net margin 1.94% 7.45% 5.97% 2.64% 2.94% 6.13% 4.67% 0.8% 2.18% 4.28% 1.48%
EPS 2 22.89 108.9 41.32 - 20.29 - 70.39 5.090 14.45 62.75 11.84
Dividend per Share 20.00 30.00 - - - - 35.00 - - 35.00 -
Announcement Date 09/11/20 09/11/21 08/02/22 12/05/22 09/08/22 10/11/22 10/11/22 09/02/23 09/08/23 09/11/23 09/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024
Net Debt 1 - 595 2,918 1,938 2,545 2,543
Net Cash position 1 613 - - - - -
Leverage (Debt/EBITDA) - 0.2079 x 0.9127 x 0.5003 x 0.679 x 0.637 x
Free Cash Flow 1 13.9 1,431 -226 842 -490 854
ROE (net income / shareholders' equity) 6.72% 6.11% 7.84% 10.3% 7.18% 6.14%
ROA (Net income/ Total Assets) 3.73% 3.08% 3.36% 4.13% 3.44% 3.38%
Assets 1 39,982 37,963 45,626 53,091 48,375 43,684
Book Value Per Share 2 1,449 1,550 1,600 1,704 1,806 1,837
Cash Flow per Share 2 306.0 499.0 442.0 508.0 502.0 660.0
Capex 1 611 679 662 639 1,076 705
Capex / Sales 2.05% 2.18% 2.03% 1.72% 2.79% 1.7%
Announcement Date 21/06/19 24/06/20 24/06/21 27/06/22 23/06/23 25/06/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
INNOTECH CORPORATION Stock Innotech Corporation
+5.12% 148M
ACCENTURE PLC Stock Accenture plc
-7.38% 199B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+10.15% 181B
IBM Stock IBM
+13.61% 168B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.52% 99.31B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+44.54% 91.84B
RELX PLC Stock RELX PLC
+14.08% 85.57B
INFOSYS LIMITED Stock Infosys Limited
+11.87% 84.59B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+7.06% 50.83B
SNOWFLAKE INC. Stock Snowflake Inc.
-31.55% 44.78B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 9880 Stock
  4. Financials Innotech Corporation