Valuation: InnoTec TSS AG

Market Cap 6.75Cr 7.52Cr 6.24Cr 5.65Cr 11Cr 716.2Cr 11Cr 75Cr 30Cr 374.77Cr 28Cr 28Cr 1.19TCr P/E 2024
9.66x
P/E 2025 11.4x
Enterprise Value 4.87Cr 5.43Cr 4.5Cr 4.08Cr 7.62Cr 517.09Cr 7.71Cr 54Cr 21Cr 270.58Cr 20Cr 20Cr 859Cr EV / Sales 2024
0.37x
EV / Sales 2025 0.42x
Free-Float
46.94%
Yield 2024
6.5%
Yield 2025 5.52%
1 day+6.02%
1 week-2.08%
Current month+0.71%
1 month+0.71%
3 months-6.00%
6 months-7.24%
Current year-2.76%
1 week 6.65
Extreme 6.65
7.05
1 month 6.65
Extreme 6.65
7.55
Current year 6.65
Extreme 6.65
8.2
1 year 6.4
Extreme 6.4
8.2
3 years 5.75
Extreme 5.75
8.2
5 years 5.75
Extreme 5.75
13.1
10 years 5.75
Extreme 5.75
19.3
Manager TitleAgeSince
Corporate Officer/Principal 55 01/01/2002
Director TitleAgeSince
Director/Board Member - 08/06/2010
Director/Board Member 58 01/01/2007
Chairman - -
Change 5-day change 1-year change 3-year change Capi.($)
+6.02%-2.08%+3.68%+11.20% 7.09Cr
+0.02%+0.70%-7.13%+51.31% 4.44TCr
+0.31%+7.17%+5.46%+65.16% 4.26TCr
-1.77%+0.42%-25.09%+29.55% 3.7TCr
-1.11%+2.08%-5.41%+35.28% 2.25TCr
+0.79%+1.42%+39.70%+53.66% 1.91TCr
+1.17%+2.00%+11.14%+49.00% 1.48TCr
-0.96%+1.50%+1.39%+38.76% 1.38TCr
+2.07%+5.33%-40.00%-56.77% 1.1TCr
-0.63%+0.08%-7.74%+23.48% 987.36Cr
Average +0.59%+2.07%-2.40%+30.06% 2.15TCr
Weighted average by Cap. -0.19%+2.74%-3.30%+41.05%

Financials

2024 2025
Net sales 11Cr 13Cr 11Cr 9.52Cr 18Cr 1.21TCr 18Cr 125.72Cr 50Cr 631.73Cr 48Cr 47Cr 2.01TCr 12Cr 13Cr 11Cr 10Cr 19Cr 1.27TCr 19Cr 132.37Cr 53Cr 665.18Cr 50Cr 49Cr 2.11TCr
Net income 60.92L 67.9L 56.32L 51.01L 95.3L 65Cr 96.45L 6.73Cr 2.68Cr 34Cr 2.55Cr 2.49Cr 107.43Cr 61.08L 68.08L 56.47L 51.14L 95.55L 65Cr 96.71L 6.75Cr 2.69Cr 34Cr 2.55Cr 2.5Cr 107.71Cr
Net Debt -1.67Cr -1.86Cr -1.55Cr -1.4Cr -2.62Cr -177.54Cr -2.65Cr -18Cr -7.36Cr -93Cr -7Cr -6.85Cr -294.94Cr -1.88Cr -2.09Cr -1.73Cr -1.57Cr -2.93Cr -199.11Cr -2.97Cr -21Cr -8.26Cr -104.19Cr -7.85Cr -7.68Cr -330.77Cr
Projected Income Statement - Annual - InnoTec TSS AG
Logo InnoTec TSS AG
InnoTec TSS AG is a Germany-based private equity investment company. The Company operates in two segments: Door systems and structural engineering. The Door systems segment designs manufactures, and distributes aluminum, wooden, and stainless-steel door panels, as well as glass designs for door panels, among others, and operates through Rodenberg Tuersysteme AG, Porta Glas Design GmbH, Mecklenburger Bauelemente GmbH, Polytec Nederland BV and Bouwlux Benelux BV. The structural engineering segment manufactures elastic form liners, molds, liquid rubbers for shaping exposed concrete, elastomeric spring systems, and noise insulation for stressed buildings, and operates through RECKLI GmbH, SOCECO RECKLI SAS, US Formliner Inc, Reckli Middle East Fze and Calenberg Ingenieure GmbH.
Employees
765
Date Price Change Volume
28/26/28 €7.050 +6.02% 400
27/26/27 €6.650 0.00% 0
26/26/26 €6.650 0.00% 0
23/26/23 €6.650 -3.62% 200
22/26/22 €6.900 -4.17% 300