End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
51
CNY
|
-0.43%
|
|
-0.97%
|
+17.00%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,092
|
3,768
|
6,426
|
13,416
|
13,416
|
-
|
Enterprise Value (EV)
1 |
2,092
|
3,768
|
6,426
|
11,466
|
13,416
|
13,416
|
P/E ratio
|
33.7
x
|
37.4
x
|
65.4
x
|
113
x
|
67.1
x
|
47.7
x
|
Yield
|
-
|
-
|
-
|
0.31%
|
0.61%
|
1.06%
|
Capitalization / Revenue
|
-
|
-
|
-
|
9.94
x
|
8.58
x
|
6.2
x
|
EV / Revenue
|
-
|
-
|
-
|
9.94
x
|
8.58
x
|
6.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
3,74,74,045
x
|
2,55,53,730
x
|
EV / FCF
|
-
|
-
|
-
|
96.9
x
|
268
x
|
240
x
|
FCF Yield
|
-
|
-
|
-
|
1.03%
|
0.37%
|
0.42%
|
Price to Book
|
-
|
-
|
-
|
7.2
x
|
7.54
x
|
6.68
x
|
Nbr of stocks (in thousands)
|
2,56,335
|
2,56,335
|
2,63,053
|
2,63,053
|
2,63,053
|
-
|
Reference price
2 |
8.160
|
14.70
|
24.43
|
51.00
|
51.00
|
51.00
|
Announcement Date
|
26/02/21
|
25/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
-
|
1,154
|
1,564
|
2,165
|
EBITDA
|
-
|
-
|
-
|
-
|
358
|
525
|
EBIT
1 |
-
|
-
|
-
|
253.1
|
486
|
592
|
Operating Margin
|
-
|
-
|
-
|
21.94%
|
31.07%
|
27.34%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
235.4
|
478
|
587.5
|
Net income
1 |
62
|
102.1
|
98.34
|
101.6
|
200
|
288.5
|
Net margin
|
-
|
-
|
-
|
8.8%
|
12.79%
|
13.32%
|
EPS
2 |
0.2419
|
0.3930
|
0.3738
|
0.3861
|
0.7600
|
1.070
|
Free Cash Flow
1 |
-
|
-
|
-
|
118.4
|
50
|
56
|
FCF margin
|
-
|
-
|
-
|
10.26%
|
3.2%
|
2.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
13.97%
|
10.67%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
116.57%
|
25%
|
19.41%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1600
|
0.3100
|
0.5400
|
Announcement Date
|
26/02/21
|
25/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
32.55
|
Net margin
|
-
|
EPS
2 |
0.1237
|
Dividend per Share
|
-
|
Announcement Date
|
28/08/22
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
118
|
50
|
56
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
6.41%
|
11.2%
|
14.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
6.5%
|
8.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
3,077
|
3,434
|
Book Value Per Share
2 |
-
|
-
|
-
|
6.050
|
6.760
|
7.640
|
Cash Flow per Share
2 |
-
|
-
|
-
|
1.160
|
0.7400
|
1.040
|
Capex
1 |
-
|
-
|
-
|
186
|
84
|
103
|
Capex / Sales
|
-
|
-
|
-
|
16.16%
|
5.37%
|
4.73%
|
Announcement Date
|
26/02/21
|
25/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
Average target price
43.7
CNY Spread / Average Target -14.31% Consensus |