End-of-day quote
NORDIC GROWTH MARKET
04:30:00 31/01/2024 am IST
|
5-day change
|
1st Jan Change
|
4.34
SEK
|
+6.90%
|
|
-.--%
|
+7.43%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
99.74
|
116
|
55.29
|
61.28
|
65.83
|
-
|
Enterprise Value (EV)
1 |
99.74
|
103.5
|
55.29
|
61.28
|
55.53
|
65.83
|
P/E ratio
|
10.1
x
|
-6.99
x
|
-4.54
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
12.3
x
|
-
|
3.5
x
|
1.72
x
|
1
x
|
EV / Revenue
|
-
|
11
x
|
-
|
3.5
x
|
1.45
x
|
1
x
|
EV / EBITDA
|
-
|
-67,23,394
x
|
-
|
-2,32,19,876
x
|
-
|
-
|
EV / FCF
|
-
|
-54,77,504
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
5.9
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
8,635
|
11,376
|
11,376
|
15,168
|
15,168
|
-
|
Reference price
2 |
11.55
|
10.20
|
4.860
|
4.040
|
4.340
|
4.340
|
Announcement Date
|
25/02/21
|
28/02/22
|
28/02/23
|
11/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
9.422
|
-
|
17.5
|
38.3
|
65.8
|
EBITDA
|
-
|
-15.39
|
-
|
-2.639
|
-
|
-
|
EBIT
1 |
-
|
-16.57
|
-
|
-3.756
|
8.2
|
10.1
|
Operating Margin
|
-
|
-175.88%
|
-
|
-21.46%
|
21.41%
|
15.35%
|
Earnings before Tax (EBT)
|
-
|
-16.61
|
-
|
-4.744
|
-
|
-
|
Net income
|
9.875
|
-16.61
|
-12.12
|
-4.744
|
-
|
-
|
Net margin
|
-
|
-176.28%
|
-
|
-27.1%
|
-
|
-
|
EPS
|
1.140
|
-1.460
|
-1.070
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-18.89
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-200.52%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/21
|
28/02/22
|
28/02/23
|
11/04/24
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
3.238
|
5.788
|
3.361
|
4.842
|
7.7
|
10
|
8.4
|
12.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-2.098
|
-0.107
|
-0.984
|
-0.749
|
1.1
|
2.3
|
1.1
|
3.6
|
Operating Margin
|
-64.79%
|
-1.85%
|
-29.28%
|
-15.47%
|
14.29%
|
23%
|
13.1%
|
29.27%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/05/23
|
29/08/23
|
22/11/23
|
11/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
12.5
|
-
|
-
|
10.3
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-18.9
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-110%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
1.730
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/21
|
28/02/22
|
28/02/23
|
11/04/24
|
-
|
-
|
|