Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 10,862 - -
Change - 13.08% 21.61% -1.07% 7.32% -4.12% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 13,668 13,254 12,830
Change - -2.01% 34.46% 13.45% 4.63% -5.05% -3.03% -3.2%
P/E 99.3x 5.56x 26.1x 36x 1,105x 26.9x 21x 17.4x
PBR 1.35x 1.23x 1.62x 1.65x - 1.98x 1.89x 1.81x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.7x 0.8x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.52x 2.33x 2.22x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.17x 2.84x 2.63x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.4x 9.01x 8.22x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.2x 9.7x 8.87x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 16.7x 14.2x 12.4x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 6% 7.04% 8.08%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2312 0.2627 0.2866
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.67% 3.03% 3.31%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3223 0.4125 0.4985
Distribution rate - 8.8% 60.2% 90.1% 2,750% 71.7% 63.7% 57.5%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,311 4,661 4,885
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,320 1,472 1,562
EBIT 1 388.4 535 853.8 995 1,140 1,221 1,366 1,447
Net income 1 77.9 1,632 419 297.7 11 478.8 600.1 667.8
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,806 2,393 1,968
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.664 8.664 8.664
Nbr of stocks (in thousands) 15,01,965 14,16,075 13,65,880 13,22,206 12,81,549 12,53,659 - -
Announcement Date 15/03/22 09/03/23 08/03/24 06/03/25 12/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.88x3.17x10.36x2.67% 1.45TCr
9.61x0.73x4.46x3.37% 105.45Cr
17.09x - - - 80Cr
19.11x1.78x6.36x3.05% 66Cr
29.88x - - - 63Cr
14.42x1.92x7.03x1.52% 56Cr
Average 19.50x 1.90x 7.05x 2.65% 303.97Cr
Weighted average by Cap. 24.89x 2.92x 9.72x 2.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INF Stock
  4. Valuation Informa PLC